Skip to content
Nonprofiteer
← DUTCHESS TOURISM INC

Form 990 for tax year 2022

Filed by DUTCHESS TOURISM INC.

Totals

Total revenue
$2,823,097
Total expenses
$2,812,785
Contributions and grants received
$874,736
Grants paid
$344,114
Program service revenue
$1,948,334
Investment income
$27
Other revenue
$0
Total assets, end of year
$709,287
Total liabilities, end of year
$262,260
Net assets or fund balances, end of year
$447,027
Program services expenses (Part IX)
$2,460,841
Management and general expenses
$335,503
Fundraising expenses
$16,441
Program service expenses (Part III)
$2,460,841

Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $874,736

  • 2a · Program service revenue: PROFESSIONAL SERVICE CONTRACT

    total $1,907,906 · related or exempt $1,907,906

  • 2b · Program service revenue: PRIVATE SECTOR

    total $40,428 · related or exempt $40,428

  • 3 · Investment income

    total $27 · excluded $27

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $344,114 · program services $344,114

  • 5 · Compensation of officers, directors and key employees

    total $228,960 · program services $147,490 · management and general $77,622 · fundraising $3,848

  • 7 · Other salaries and wages

    total $370,672 · program services $238,777 · management and general $125,663 · fundraising $6,232

  • 8 · Pension plan contributions

    total $81,147 · program services $52,274 · management and general $27,509 · fundraising $1,364

  • 9 · Other employee benefits

    total $26,447 · program services $17,035 · management and general $8,966 · fundraising $446

  • 10 · Payroll taxes

    total $50,904 · program services $32,791 · management and general $17,257 · fundraising $856

  • 11b · Fees: legal

    total $2,180 · program services $1,404 · management and general $739 · fundraising $37

  • 11c · Fees: accounting

    total $15,342 · program services $9,883 · management and general $5,201 · fundraising $258

  • 11g · Fees: other

    total $42,157 · program services $39,508 · management and general $2,524 · fundraising $125

  • 12 · Advertising and promotion

    total $1,265,879 · program services $1,265,879

  • 13 · Office expenses

    total $51,712 · program services $39,834 · management and general $11,317 · fundraising $561

  • 14 · Information technology

    total $18,148 · program services $11,691 · management and general $6,152 · fundraising $305

  • 16 · Occupancy

    total $55,292 · program services $35,618 · management and general $18,745 · fundraising $929

  • 17 · Travel

    total $63,866 · program services $41,141 · management and general $21,651 · fundraising $1,074

  • 19 · Conferences, conventions and meetings

    total $7,488 · program services $4,823 · management and general $2,539 · fundraising $126

  • 22 · Depreciation, depletion and amortization

    total $3,963 · management and general $3,963

  • 23 · Insurance

    total $16,682 · program services $10,747 · management and general $5,655 · fundraising $280

  • 24a · Other expenses: WORKFORCE DEV. TRAINING

    total $66,602 · program services $66,602

  • 24b · Other expenses: RESEARCH

    total $59,571 · program services $59,571

  • 24c · Other expenses: TRADE SHOWS

    total $41,659 · program services $41,659

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $25,469 · end of year $22,979

  • 2 · Savings and temporary cash investments

    beginning of year $166,025 · end of year $166,052

  • 4 · Accounts receivable

    beginning of year $178,683 · end of year $191,854

  • 9 · Prepaid expenses and deferred charges

    beginning of year $86,947 · end of year $96,074

  • 10a · Land, buildings and equipment: cost or other basis

    $50,125

  • 10b · Land, buildings and equipment: accumulated depreciation

    $34,998

  • 10c · Land, buildings and equipment, net

    beginning of year $5,231 · end of year $15,127

  • 14 · Intangible assets

    beginning of year $2,269 · end of year $1,985

  • 15 · Other assets

    end of year $215,216

  • 17 · Accounts payable and accrued expenses

    beginning of year $27,909 · end of year $45,295

  • 25 · Other liabilities

    end of year $216,965

  • 27 · Net assets without donor restrictions

    beginning of year $436,664 · end of year $446,976

  • 28 · Net assets with donor restrictions

    beginning of year $51 · end of year $51

Mission and programs · 2022

Mission

TO DRIVE VISITATION TO DUTCHESS COUNTY TO GENERATE THE MAXIMUM IMPACT THROUGH HOTEL STAYS AND VISITOR SPENDING.

  • THE ORGANIZATION'S TOURISM PROMOTION PROGRAM INCLUDES A MATCHING FUNDS PROGRAM WITH NYS/DUTCHESS COUNTY.

    Expenses $2,460,841 · Grants $344,114 · Revenue $1,948,334

As filed on the 2022 return.

Listed in Part VII

  • David Bova

    CHAIR

    Total calculated
    $0
    Hours/week
    2.51
  • Kevin Allan

    FIRST VICE C

    Total calculated
    $0
    Hours/week
    0.38
  • Debra Pemstein

    SECOND VICE

    Total calculated
    $0
    Hours/week
    0.45
  • Gaye Mallet

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.21
  • Brandon Walker

    TREASURER

    Total calculated
    $0
    Hours/week
    0.53
  • Andrea Reynolds

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Elaine Hayes

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.28
  • Edward Roy

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.37
  • Brent Caster

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Jennifer Soukup

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.21
  • John Stephanopoulos

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Jeremy Phillips

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.3
  • Danielle Strauch

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.58
  • Cathy Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.28
  • Ron Hicks

    EX-OFFICIO

    Total calculated
    $0
    Hours/week
    0.12
  • Gregg Pulver

    EX-OFFICIO

    Total calculated
    $0
    Hours/week
    0.09
  • Frank Castella Jr

    EX-OFFICIO

    Total calculated
    $0
    Hours/week
    0.2
  • Sarah Lee

    EX-OFFICIO

    Total calculated
    $0
    Hours/week
    0.15
  • Melaine Cancellari Rottkamp

    PRESIDENT &

    Total calculated
    $131,210
    From this org
    $113,460
    From related orgs
    $0
    Other
    $17,750
    Hours/week
    51
  • Janine Metzger

    DIRECTOR FIN

    Total calculated
    $97,750
    From this org
    $80,000
    From related orgs
    $0
    Other
    $17,750
    Hours/week
    40
  • Eoin Wrafter

    RESIGNED JAN

    Total calculated
    $0
    Hours/week
    0.02
  • Wesley Dixon

    RESIGNED AUG

    Total calculated
    $0
    Hours/week
    0.02
  • Barbara Malley

    RESIGNED OCT

    Total calculated
    $0
    Hours/week
    0.04
  • Sonja Kositch

    RESIGNED OCT

    Total calculated
    $0
    Hours/week
    0.13

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
14 August 2023
IRS schema version
2022v5.0
Source object
202312439349301011

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.