Form 990 for tax year 2022
Filed by EVERGREEN COMMUNITY DEVELOPMENT INITIATIVE.
What the amendment changed
Compared with the return it replaced , filed 11 September 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,062,366 changed to $1,162,366
- Total expenses
- $541,579 changed to $543,462
- Contributions and grants received
- $1,023,765 changed to $1,123,765
- Total assets, end of year
- $1,465,159 changed to $1,565,159
- Total liabilities, end of year
- $287,659 changed to $289,542
- Net assets or fund balances, end of year
- $1,177,500 changed to $1,275,617
- Program services expenses
- $474,183 changed to $475,690
- Management and general expenses
- $67,396 changed to $67,772
- Program service expenses (Part III)
- $474,183 changed to $475,690
Listed only on the earlier return
- Shelly SparksSHELLY SPARKS
Listed only on the later return
- Soni SparksSONI SPARKS
Totals
- Total revenue
- $1,162,366
- Total expenses
- $543,462
- Contributions and grants received
- $1,123,765
- Grants paid
- $0
- Program service revenue
- $38,412
- Investment income
- $189
- Other revenue
- $0
- Total assets, end of year
- $1,565,159
- Total liabilities, end of year
- $289,542
- Net assets or fund balances, end of year
- $1,275,617
- Program services expenses (Part IX)
- $475,690
- Management and general expenses
- $67,772
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $475,690
Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$100,000
-
1f · All other contributions, gifts and grants
$1,023,765
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $38,412 · related or exempt $38,412
-
3 · Investment income
total $189 · excluded $189
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $219,327 · program services $202,170 · management and general $17,157
-
9 · Other employee benefits
total $8,422 · program services $6,738 · management and general $1,684
-
10 · Payroll taxes
total $22,709 · program services $21,396 · management and general $1,313
-
11c · Fees: accounting
total $11,138 · management and general $11,138
-
11g · Fees: other
total $5,145 · management and general $5,145
-
12 · Advertising and promotion
total $1,837 · program services $1,470 · management and general $367
-
13 · Office expenses
total $8,274 · program services $7,759 · management and general $515
-
14 · Information technology
total $2,320 · program services $2,153 · management and general $167
-
16 · Occupancy
total $80,725 · program services $70,066 · management and general $10,659
-
19 · Conferences, conventions and meetings
total $3,975 · program services $3,738 · management and general $237
-
20 · Interest
total $14,412 · program services $11,530 · management and general $2,882
-
22 · Depreciation, depletion and amortization
total $32,120 · program services $32,120
-
23 · Insurance
total $24,899 · program services $20,841 · management and general $4,058
-
24a · Other expenses: CONTRACT LABOR
total $77,519 · program services $67,536 · management and general $9,983
-
24b · Other expenses: TELEPHONE & INTERNET
total $10,999 · program services $8,799 · management and general $2,200
-
24c · Other expenses: PROGRAM SUPPLIES
total $8,430 · program services $8,430
-
24d · Other expenses: OPERATING EXPENSES
total $8,368 · program services $8,186 · management and general $182
-
24e · All other expenses
total $2,843 · program services $2,758 · management and general $85
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $140,101 · end of year $580,164
-
3 · Pledges and grants receivable
end of year $100,000
-
10a · Land, buildings and equipment: cost or other basis
$913,026
-
10b · Land, buildings and equipment: accumulated depreciation
$128,031
-
10c · Land, buildings and equipment, net
beginning of year $817,115 · end of year $784,995
-
15 · Other assets
end of year $100,000
-
24 · Unsecured notes and loans payable
beginning of year $300,153 · end of year $289,192
-
25 · Other liabilities
beginning of year $350 · end of year $350
-
27 · Net assets without donor restrictions
beginning of year $454,889 · end of year $527,538
-
28 · Net assets with donor restrictions
beginning of year $201,824 · end of year $748,079
Mission and programs · 2022
Mission
TO HOST A VARIETY OF HOLISTICALLY SOUND PROGRAMS FOR UNDERPRIVILEGED INDIVIDUALS AND COMMUNITIES THAT WILL REDUCE RATES OF ANTI-SOCIAL ACTIVITY AND INCREASE ENGAGEMENT IN PRO-SOCIAL ACTIVITY.
-
PROVIDE A COMMUNITY CENTER FOR YOUTH & SENIOR SERVICES, CAREER SERVICES, AND HEALTH & RECREATION SUPPORT, AS WELL AS WATER LAB TESTING.
Expenses $475,690 · Revenue $38,412
As filed on the 2022 return.
Listed in Part VII
-
Michelle BryantMICHELLE BRYANT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ella GreeneELLA GREENE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Beverly HenleyBEVERLY HENLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Tommie JohnsonTOMMIE JOHNSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Betty LoftonBETTY LOFTON
CORRESPONDIN
- Total calculated
- $0
- Hours/week
- 1
-
Eric LoftonERIC LOFTON
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Norman McLemoreNORMAN MCLEMORE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Soni SparksSONI SPARKS
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 September 2020
- IRS schema version
- 2022v5.0
- Source object
- 202443209349315399
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.