Form 990 for tax year 2023
Filed by PRE-K PREPARATORY LEARNING ACADEMY.
Totals
- Total revenue
- $816,170
- Total expenses
- $793,663
- Contributions and grants received
- $92,934
- Grants paid
- $3,842
- Program service revenue
- $620,393
- Investment income
- $0
- Other revenue
- $102,843
- Total assets, end of year
- $820,623
- Total liabilities, end of year
- $312,723
- Net assets or fund balances, end of year
- $507,900
- Program services expenses (Part IX)
- $661,225
- Management and general expenses
- $132,438
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $661,225
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$92,934
-
2a · Program service revenue: Childcare Services
total $620,393 · related or exempt $620,393
-
11a · Other revenue: OTHER REVENUE
total $102,843 · related or exempt $102,843
-
11e · Other revenue, total
$102,843
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,842 · program services $3,842
-
5 · Compensation of officers, directors and key employees
total $101,021 · management and general $101,021
-
7 · Other salaries and wages
total $243,772 · program services $243,772
-
9 · Other employee benefits
total $31,001 · program services $31,001
-
10 · Payroll taxes
total $26,488 · program services $26,488
-
11c · Fees: accounting
total $15,097 · management and general $15,097
-
12 · Advertising and promotion
total $3,704 · program services $3,704
-
13 · Office expenses
total $782 · program services $782
-
14 · Information technology
total $13,655 · management and general $13,655
-
20 · Interest
total $12,018 · program services $12,018
-
22 · Depreciation, depletion and amortization
total $27,524 · program services $27,524
-
23 · Insurance
total $9,297 · program services $9,297
-
24a · Other expenses: ACTIVITIES
total $32,884 · program services $32,884
-
24b · Other expenses: AUTO EXPENSES
total $1,021 · program services $1,021
-
24c · Other expenses: REPAIRS AND MAINT
total $46,336 · program services $46,336
-
24d · Other expenses: FOOD COST
total $54,430 · program services $54,430
-
24e · All other expenses
total $170,791 · program services $168,126 · management and general $2,665
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $379,260 · end of year $332,967
-
4 · Accounts receivable
beginning of year $36,568 · end of year $12,851
-
11 · Investments: publicly traded securities
beginning of year $100,544 · end of year $100,544
-
12 · Investments: other securities
end of year $195,000
-
15 · Other assets
beginning of year $124,029 · end of year $179,261
-
17 · Accounts payable and accrued expenses
beginning of year $10,672 · end of year $9,158
-
25 · Other liabilities
beginning of year $144,336 · end of year $303,565
-
31 · Retained earnings, endowment or other funds
beginning of year $485,393 · end of year $507,900
Mission and programs · 2023
Mission
The mission of Pre-K Preparatory Learning Academy, Inc. is to educate young children today by giving them the tools they need for a successful tomorrow.
-
Give children the tools they need to prepare the for tomorrow.
Expenses $661,225
As filed on the 2023 return.
Listed in Part VII
-
Arbendette Van
President
- Total calculated
- $101,021
- From this org
- $101,021
- From related orgs
- $0
- Other
- $0
- Hours/week
- 75
-
Jeremiah Biount
Trustee
- Total calculated
- $0
- Hours/week
- 0
-
Patricia M Cole
Trustee
- Total calculated
- $0
- Hours/week
- 0
-
Jill Avery
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Morgan Bell
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Tamiko Condoll
Vice President
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 20 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423119349300047
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.