Totals
- Total revenue
- $1,734,335
- Total expenses
- $1,252,669
- Contributions and grants received
- $1,690,996
- Grants paid
- $54,453
- Program service revenue
- $0
- Investment income
- $66,422
- Other revenue
- -$23,083
- Total assets, end of year
- $3,096,890
- Total liabilities, end of year
- $12,797
- Net assets or fund balances, end of year
- $3,084,093
- Program services expenses (Part IX)
- $973,480
- Management and general expenses
- $155,964
- Fundraising expenses
- $123,225
- Program service expenses (Part III)
- $973,480
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$980,143
-
1f · All other contributions, gifts and grants
$710,853
-
1g · Noncash contributions included above
$75,422
-
3 · Investment income
total $55,410 · excluded $55,410
-
7a · Gross sales of assets other than inventory
securities $326,038 · other assets $1,965
-
7b · Less cost or other basis and sales expenses
securities $316,991
-
7c · Gain or loss
securities $9,047 · other assets $1,965
-
7d · Net gain or loss
total $11,012 · excluded $11,012
-
8a · Fundraising events: gross income
$43,232
-
8a · Fundraising events: contributions included on line 1c
$980,143
-
8b · Fundraising events: direct expenses
$67,015
-
8c · Net income from fundraising events
total -$23,783
-
11a · Other revenue: CASH REWARDS
total $700 · excluded $700
-
11e · Other revenue, total
$700
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $54,453 · program services $54,453
-
7 · Other salaries and wages
total $699,525 · program services $586,832 · management and general $77,787 · fundraising $34,906
-
9 · Other employee benefits
total $15,450 · program services $11,741 · management and general $3,011 · fundraising $698
-
10 · Payroll taxes
total $66,039 · program services $55,261 · management and general $7,489 · fundraising $3,289
-
11c · Fees: accounting
total $10,101 · program services $5,050 · management and general $5,051
-
11g · Fees: other
total $107,284 · program services $83,650 · management and general $19,254 · fundraising $4,380
-
12 · Advertising and promotion
total $62,712 · program services $25,022 · management and general $63 · fundraising $37,627
-
13 · Office expenses
total $14,273 · program services $8,329 · management and general $2,100 · fundraising $3,844
-
14 · Information technology
total $12,400 · program services $5,768 · management and general $5,127 · fundraising $1,505
-
16 · Occupancy
total $8,137 · program services $3,668 · management and general $2,069 · fundraising $2,400
-
17 · Travel
total $8,059 · program services $8,059
-
19 · Conferences, conventions and meetings
total $11,953 · program services $7,256 · management and general $2,849 · fundraising $1,848
-
23 · Insurance
total $28,424 · program services $14,358 · management and general $14,044 · fundraising $22
-
24a · Other expenses: BASE CAMP
total $20,100 · program services $20,100
-
24b · Other expenses: CCE - CENTER FOR CAREER E
total $16,347 · program services $16,347
-
24c · Other expenses: AUCTION
total $16,308 · program services $6,523 · fundraising $9,785
-
24d · Other expenses: SUPPLIES - PROGRAM EXPENS
total $14,590 · program services $14,590
-
24e · All other expenses
total $86,514 · program services $46,473 · management and general $17,120 · fundraising $22,921
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $373,835 · end of year $203,689
-
2 · Savings and temporary cash investments
beginning of year $132,787 · end of year $318,062
-
11 · Investments: publicly traded securities
beginning of year $1,723,320 · end of year $2,575,139
-
17 · Accounts payable and accrued expenses
beginning of year $4,883 · end of year $12,797
-
27 · Net assets without donor restrictions
beginning of year $1,870,823 · end of year $2,831,511
-
28 · Net assets with donor restrictions
beginning of year $354,236 · end of year $252,582
Mission and programs · 2023
Mission
TO PROVIDE ACADEMIC SUPPORT AND EXPERIENTIAL EDUCATION FOR STUDENTS FROM EARLY ELEMENTARY THROUGH MIDDLE, HIGH SCHOOL AND BEYOND, AND BY REMOVING FINANCIAL AND OTHER BARRIERS, ENSURES THAT ALL STUDENTS CAN ACHIEVE THIER EDUCATION, CAREER AND LIFE GOALS.
-
CORE PROGRAM:OVER 100 STUDENTS SERVED IN GRADES KINDER THROUGH 4TH GRADE.
Expenses $776,899
-
POST-SECONDARY: 55 CORE GRADUATES CAN RECEIVE/DO RECEIVE SUPPORT THROUGH MENTORSHIP, TUITION SUPPORT, FINANCIAL AID AND CAREER GUIDANCE.
Expenses $121,755 · Grants $54,453
-
CENTER FOR CAREER EXPLORATION: APPROXIMATELY 100 STUDENTS SERVED. STUDENTS ATTENDED CAREER CAMPS AND CLASSES TO EXPLORE AND LEARN JOB SKILLS AND PATHWAYS TO JOB PLACEMENT.
Expenses $74,826
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
PAMELA MANN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 10
-
PETER BECKER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
LYNN TOWNSEND-WHITE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARY BACHMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 6
-
JACK BUNCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
QUIN CURRAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JACOB GREENBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TAYLOR GIBSON-ULLMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
JOYCE HART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
BOB KNOEBEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KENNETH LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JON MAKSIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KIM PERTEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
BEVERLEY ROBINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
BRENT ROBINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
LAURA ROSE-LEWIS
EXECUTIVE DI
- Total calculated
- $115,437
- From this org
- $115,437
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510229349300816
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.