Skip to content
Nonprofiteer
← RAD CAMP INC

Form 990 for tax year 2025

Filed by RAD CAMP INC.

Totals

Total revenue
$1,572,304
Total expenses
$1,558,252
Contributions and grants received
$1,457,412
Grants paid
$0
Program service revenue
$201,750
Investment income
$13,273
Other revenue
-$100,131
Total assets, end of year
$1,047,605
Total liabilities, end of year
$4,833
Net assets or fund balances, end of year
$1,042,772
Program services expenses (Part IX)
$1,179,774
Management and general expenses
$222,481
Fundraising expenses
$155,997
Program service expenses (Part III)
$1,179,774

Program services were 75.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $571,218

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $886,194

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: Day Program Fees

    total $726 · related or exempt $726 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: RAD Camp Fees

    total $185,109 · related or exempt $185,109 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: RAD Merchandise Sales

    total $15,915 · related or exempt $15,915 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $13,273 · related or exempt $0 · unrelated business $0 · excluded $13,273

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: gross income

    $52,181

  • 8a · Fundraising events: contributions included on line 1c

    $571,218

  • 8b · Fundraising events: direct expenses

    $155,801

  • 8c · Net income from fundraising events

    total -$103,620 · unrelated business $0 · excluded -$103,620

  • 11d · All other revenue

    total $3,489 · related or exempt $0 · unrelated business $0 · excluded $3,489

  • 11e · Other revenue, total

    $3,489

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $362,431 · program services $222,268 · management and general $29,431 · fundraising $110,732

  • 9 · Other employee benefits

    total $31,925 · program services $14,589 · management and general $17,336

  • 10 · Payroll taxes

    total $29,648 · management and general $29,648

  • 11b · Fees: legal

    total $1,252 · management and general $1,252

  • 11c · Fees: accounting

    total $48,785 · management and general $48,785

  • 11g · Fees: other

    total $38,341 · program services $31,976 · management and general $1,565 · fundraising $4,800

  • 12 · Advertising and promotion

    total $46,814 · program services $29,534 · fundraising $17,280

  • 13 · Office expenses

    total $4,925 · program services $2,150 · management and general $2,775

  • 14 · Information technology

    total $40,858 · program services $12,565 · management and general $10,749 · fundraising $17,544

  • 16 · Occupancy

    total $68,796 · program services $2,600 · management and general $60,996 · fundraising $5,200

  • 17 · Travel

    total $22,641 · program services $22,580 · management and general $61

  • 19 · Conferences, conventions and meetings

    total $499,183 · program services $496,324 · management and general $2,418 · fundraising $441

  • 22 · Depreciation, depletion and amortization

    total $2,915 · management and general $2,915

  • 23 · Insurance

    total $14,628 · program services $78 · management and general $14,550

  • 24a · Other expenses: Camp Activities & Programming

    total $208,649 · program services $208,649 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $136,461 · program services $136,461

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $515,623 · end of year $638,294

  • 2 · Savings and temporary cash investments

    beginning of year $458,265 · end of year $346,538

  • 3 · Pledges and grants receivable

    beginning of year $0

  • 4 · Accounts receivable

    beginning of year $0

  • 5 · Loans and receivables from officers and key people

    beginning of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0

  • 7 · Other notes and loans receivable

    beginning of year $3,323

  • 9 · Prepaid expenses and deferred charges

    beginning of year $20,240 · end of year $28,171

  • 10a · Land, buildings and equipment: cost or other basis

    $21,758

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,233

  • 10c · Land, buildings and equipment, net

    beginning of year $13,259 · end of year $15,525

  • 15 · Other assets

    beginning of year $19,077 · end of year $19,077

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,068 · end of year $4,833

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $1,028,719 · end of year $1,012,772

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $30,000

Mission and programs · 2025

Mission

Our mission is RAD - Rising Above Disabilities! We offer awesome programs and camps for adults and children with developmental disabilities, much-deserved respite for their caregivers and a life-changing volunteer experience for the community.

  • RAD Camps - over the summer, RAD hosts three overnight camps: RAD Jr. (serving ages 5-21) and RAD Camp (serving ages 22+). Each camp includes a variety of day programs such as arts and crafts, sports and science, as well as nightly entertainment, such as live concerts, talent shows and dances. In 2025, we served 265 campers and 1000+ Volunteers served a total of 67,000 hours.

    Expenses $820,825

  • Various other programs and activities, including movie night, dances, Trunk or Treat, and Caregivers Night Outs.

    Expenses $358,949

As filed on the 2025 return.

Listed in Part VII

  • Katherine Webb Brundige

    Chief Executive Officer

    Total calculated
    $0
    Hours/week
    20
  • Meghan Clem

    Chief Financial Officer

    Total calculated
    $0
    Hours/week
    20 + 2 related
  • Jeanne Hoffa

    Director

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Tami McClary

    Director

    Total calculated
    $0
    Hours/week
    1
  • Paul Nolta

    Chairman

    Total calculated
    $0
    Hours/week
    2
  • Steve Shanahan

    Director

    Total calculated
    $0
    Hours/week
    1
  • Michael Trotter

    Director

    Total calculated
    $0
    Hours/week
    1
  • Paul J Irving

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dino Savant

    Director

    Total calculated
    $0
    Hours/week
    1
  • Nikki Bishop

    Director

    Total calculated
    $0
    Hours/week
    1
  • Gerard Jensen

    Director

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Lee

    Director

    Total calculated
    $0
    Hours/week
    1
  • Amy Stephens

    Vice Chairman

    Total calculated
    $0
    Hours/week
    1
  • Steven Lockwood

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kurt Hansen

    Director

    Total calculated
    $0
    Hours/week
    2
  • Kasia Givenrod

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
4 May 2026
IRS schema version
2025v4.0
Source object
202621269349302972

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.