Skip to content
Nonprofiteer
← VISITING NURSE SERVICE OF ITHACA AND TOMPKINS COUNTY INC

Form 990 for tax year 2023

Filed by VISITING NURSE SERVICE OF ITHACA AND TOMPKINS COUNTY INC.

Totals

Total revenue
$4,688,045
Total expenses
$4,625,481
Contributions and grants received
$1,010
Grants paid
$0
Program service revenue
$4,609,669
Investment income
$77,366
Other revenue
$0
Total assets, end of year
$2,354,654
Total liabilities, end of year
$284,739
Net assets or fund balances, end of year
$2,069,915
Program services expenses (Part IX)
$2,727,481
Management and general expenses
$1,898,000
Fundraising expenses
$0
Program service expenses (Part III)
$2,727,481

Program services were 59.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,010

  • 2a · Program service revenue: PATIENT SERVICES

    total $4,609,669 · related or exempt $4,609,669

  • 3 · Investment income

    total $28,581 · excluded $28,581

  • 7a · Gross sales of assets other than inventory

    securities $173,304

  • 7b · Less cost or other basis and sales expenses

    securities $124,519

  • 7c · Gain or loss

    securities $48,785

  • 7d · Net gain or loss

    total $48,785 · excluded $48,785

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $160,606 · management and general $160,606

  • 7 · Other salaries and wages

    total $2,903,613 · program services $1,933,680 · management and general $969,933

  • 8 · Pension plan contributions

    total $59 · management and general $59

  • 9 · Other employee benefits

    total $327,205 · program services $209,059 · management and general $118,146

  • 10 · Payroll taxes

    total $186,678 · program services $113,529 · management and general $73,149

  • 11b · Fees: legal

    total $2,032 · management and general $2,032

  • 11c · Fees: accounting

    total $23,635 · management and general $23,635

  • 11f · Fees: investment management

    total $11,095 · management and general $11,095

  • 11g · Fees: other

    total $78,526 · management and general $78,526

  • 12 · Advertising and promotion

    total $45,510 · program services $45,400 · management and general $110

  • 13 · Office expenses

    total $34,889 · management and general $34,889

  • 14 · Information technology

    total $248,693 · program services $111,442 · management and general $137,251

  • 16 · Occupancy

    total $55,155 · program services $1,767 · management and general $53,388

  • 17 · Travel

    total $116,852 · program services $116,852

  • 20 · Interest

    total $1,106 · management and general $1,106

  • 22 · Depreciation, depletion and amortization

    total $93,600 · management and general $93,600

  • 23 · Insurance

    total $22,982 · management and general $22,982

  • 24a · Other expenses: COMMUNICATION

    total $101,980 · program services $61,094 · management and general $40,886

  • 24b · Other expenses: CLINICAL SUPPORT

    total $68,424 · program services $47,708 · management and general $20,716

  • 24c · Other expenses: MEDICAL SUPPLIES

    total $65,789 · program services $65,789

  • 24d · Other expenses: OTHER EXPENSES

    total $55,891 · management and general $55,891

  • 24e · All other expenses

    total $21,161 · program services $21,161

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $195,521 · end of year $142,076

  • 4 · Accounts receivable

    beginning of year $634,545 · end of year $705,174

  • 9 · Prepaid expenses and deferred charges

    beginning of year $10,870 · end of year $107,423

  • 10a · Land, buildings and equipment: cost or other basis

    $1,032,100

  • 10b · Land, buildings and equipment: accumulated depreciation

    $795,371

  • 10c · Land, buildings and equipment, net

    beginning of year $330,329 · end of year $236,729

  • 11 · Investments: publicly traded securities

    beginning of year $1,026,001 · end of year $1,158,847

  • 15 · Other assets

    beginning of year $5,987 · end of year $4,405

  • 17 · Accounts payable and accrued expenses

    beginning of year $228,401 · end of year $209,056

  • 19 · Deferred revenue

    end of year $56,000

  • 23 · Secured mortgages and notes payable

    beginning of year $28,117 · end of year $13,800

  • 25 · Other liabilities

    beginning of year $6,033 · end of year $5,883

  • 27 · Net assets without donor restrictions

    beginning of year $1,940,702 · end of year $2,069,915

Mission and programs · 2023

Mission

TO PROVIDE EFFECTIVE, COMPREHENSIVE COMMUNITY-BASED HEALTH CARE AND HEALTH-RELATED SERVICES AND/OR PRODUCTS TO RESIDENTS OF TOMPKINS COUNTY IN NEED OF NON-INSTITUTIONAL HEALTH SERVICES.

Activities or mission (Part I)

TO PROVIDE AT HOME NURSING SERVICE AND PROMOTE THE GENERAL HEALTH AND WELFARE OF THE COMMUNITY.

  • SKILLED NURSING SERVICES; SPEECH THERAPY, PHYSICAL THERAPY, OCCUPATIONAL THERAPY, AND MEDICAL SOCIAL WORK SERVICES; AND HOME HEALTH AIDE, PERSONAL CARE AIDE, AND RESPITE FOR CAREGIVERS SERVICES PROVIDED TO PATIENTS RESIDING IN THE TOMPKINS COUNTY AREA DURING WEEKDAYS, WEEKENDS, AND HOLIDAYS.

    Expenses $2,727,481 · Revenue $4,609,669

As filed on the 2023 return.

Listed in Part VII

  • Barbara Armstrong

    CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Carrie Pollack

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Greg Rittenhouse

    SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Scott Andrew

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Lai-Siu Leung

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Melissa Schmidt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Priscilla Cirspelli

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Shelley Fetterly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Dawn Sprague

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Sue Ellen Stuart

    EXECUTIVE DIRECTOR

    Total calculated
    $160,606
    From this org
    $159,793
    From related orgs
    $0
    Other
    $813
    Hours/week
    54 + 6 related

    Schedule J breakdown matched by us

    Base
    $159,793
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $813
    Filer's total
    $160,606

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • COMMUNITY HEALTH AND HOME CARE INC

    501(C)(3) · HOME HEALTH CARE SERVICES · NY · controlled entity

    Directly controlled by VISITING NURSE SERVICE OF ITHACA AND TOMPKINS COUNTY INC

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202443209349318039

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.