Totals
- Total revenue
- $257,222
- Total expenses
- $252,224
- Contributions and grants received
- $127,956
- Grants paid
- $2,079
- Program service revenue
- $0
- Investment income
- $13,687
- Other revenue
- $115,579
- Total assets, end of year
- $982,844
- Total liabilities, end of year
- $74,437
- Net assets or fund balances, end of year
- $908,407
- Program services expenses (Part IX)
- $201,430
- Management and general expenses
- $28,294
- Fundraising expenses
- $22,500
- Program service expenses (Part III)
- $201,430
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$22
-
1b · Membership dues
$3,467
-
1f · All other contributions, gifts and grants
$124,467
-
3 · Investment income
total $13,687 · related or exempt $13,687
-
8a · Fundraising events: gross income
$149,556
-
8b · Fundraising events: direct expenses
$33,977
-
8c · Net income from fundraising events
total $115,579 · excluded $115,579
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,079 · program services $2,079
-
11a · Fees: management
total $125,944 · program services $94,444 · management and general $9,000 · fundraising $22,500
-
11f · Fees: investment management
total $1,719 · program services $171 · management and general $1,548
-
13 · Office expenses
total $16,386 · program services $360 · management and general $16,026
-
16 · Occupancy
total $1,440 · management and general $1,440
-
24a · Other expenses: Education and outreach
total $15,113 · program services $15,113
-
24b · Other expenses: Program expense
total $63,263 · program services $63,263
-
24c · Other expenses: Digital marketing
total $26,000 · program services $26,000
-
24d · Other expenses: Membership expense
total $280 · management and general $280
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $155,523 · end of year $232,487
-
2 · Savings and temporary cash investments
beginning of year $671,141 · end of year $554,240
-
4 · Accounts receivable
beginning of year $19,178 · end of year $2,590
-
9 · Prepaid expenses and deferred charges
beginning of year $1,569 · end of year $2,109
-
10a · Land, buildings and equipment: cost or other basis
$1,161
-
10c · Land, buildings and equipment, net
end of year $1,161
-
12 · Investments: other securities
beginning of year $121,698 · end of year $190,257
-
17 · Accounts payable and accrued expenses
beginning of year $18,524 · end of year $12,237
-
19 · Deferred revenue
beginning of year $62,200 · end of year $62,200
-
27 · Net assets without donor restrictions
beginning of year $824,167 · end of year $872,796
-
28 · Net assets with donor restrictions
beginning of year $64,218 · end of year $35,611
Mission and programs · 2023
Mission
NAMI Summit County seeks to improve the quality of life for families and individuals who are impacted by mental illness through support, education and advocacy.
-
Outreach and Education - NAMI Summit County provides a variety of support group meetings and education programs to assist consumers and their families cope with mental illness. NAMI Summit County has also begun a digital marketing program through various social media outlets to help spread awareness. Support meetings are held both weekly and monthly for family and client support. The Family to Family class graduated 71 people and the Peer to Peer class graduated no one during 2023. NAMI presenters to the Crisis Intervention Team classes performed 18 presentations to healthcare students, police and fire departments, EMS workers, civic organizations and churches during 2023.
Expenses $80,160
-
Housewarming - Housewarming provides new, basic household items to assist persons to live independently. During 2023, the Housewarming program provided 172 people with basic household items to assist them to live independently.
Expenses $54,939
-
Creative Kids - NAMI Summit County sponsors and funds children with mental health risks to attend various programs to help mental health, including karate, music programs and gymnastics. During 2023, 56 youth were served.
Expenses $26,924
-
Needy Soles - Needy Soles footwear provides shoes, socks and other footwear to those who cannot afford to buy their own. During 2023, Needy Soles provided 208 clients with new shoes, boots and socks. The program was partially suspended in 2021 due to effects of COVID19 and the loss of the primary supplier which also caused reductions in 2022, which have been overcome in 2023.
Expenses $21,296
-
Hair Care - NAMI Hair Care program provides mentally ill clients with a voucher redeemable at The Akron Barber College and Beyond Expectation Barber College to obtain hair care. During 2023, 466 haircuts were provided to those clients.
Expenses $15,859
-
Client Activity and Socialization Fund (CAS) - NAMI CAS provides clients with movie passes, baseball tickets, picnics, holiday meals etc. CAS impacted more than 2000 clients during 2023.
Expenses $2,079
-
Fred Frese Scholarship was initially funded in 2023 to provide scholarships to graduate students in the mental health field. Scholarships were not rewarded until 2024 and only administrative fees were incurred in 2023.
Expenses $173
As filed on the 2023 return.
Listed in Part VII
-
Naomi House
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Helen Reedy
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Alison Breaux
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca Dempster
Trustee
- Total calculated
- $0
- Hours/week
- 0.5
-
Kevin Baldie
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca Roberts Martin
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Danelle Hupp
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Richard Schwartz
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Steven Wagner
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Joe Gentile
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Leslie ONeal
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Robert Hunt
President
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349315532
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.