Form 990 for tax year 2022
Filed by UNITED WAY GALVESTON COUNTY MAINLAND INC.
Totals
- Total revenue
- $1,422,037
- Total expenses
- $1,739,064
- Contributions and grants received
- $1,096,405
- Grants paid
- $1,185,491
- Program service revenue
- $0
- Investment income
- -$9,879
- Other revenue
- $335,511
- Total assets, end of year
- $2,882,655
- Total liabilities, end of year
- $1,297,687
- Net assets or fund balances, end of year
- $1,584,968
- Program services expenses (Part IX)
- $1,598,705
- Management and general expenses
- $96,516
- Fundraising expenses
- $43,843
- Program service expenses (Part III)
- $1,598,705
Program services were 91.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,096,405
-
3 · Investment income
total -$9,879 · excluded -$9,879
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$480,884
-
8b · Fundraising events: direct expenses
$145,373
-
8c · Net income from fundraising events
total $335,511
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,185,491 · program services $1,185,491
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $94,783 · program services $71,087 · management and general $12,322 · fundraising $11,374
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $150,148 · program services $115,061 · management and general $19,519 · fundraising $15,568
-
8 · Pension plan contributions
total $14,596 · program services $10,947 · management and general $1,897 · fundraising $1,752
-
9 · Other employee benefits
total $19,907 · program services $15,275 · management and general $2,589 · fundraising $2,043
-
10 · Payroll taxes
total $15,832 · program services $12,032 · management and general $2,058 · fundraising $1,742
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $1,230 · program services $1,230
-
11c · Fees: accounting
total $21,700 · program services $21,700
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $2,783 · program services $2,783
-
12 · Advertising and promotion
total $5,270 · program services $5,270
-
13 · Office expenses
total $11,170 · program services $11,170
-
14 · Information technology
total $14,135 · management and general $12,580 · fundraising $1,555
-
15 · Royalties
total $0
-
16 · Occupancy
total $48,954 · program services $13,192 · management and general $30,201 · fundraising $5,561
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $25,979 · program services $25,979
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $25,031 · program services $19,024 · management and general $3,254 · fundraising $2,753
-
23 · Insurance
total $11,264 · management and general $10,025 · fundraising $1,239
-
24a · Other expenses: CAMPAIGN EXPENSES
total $35,466 · program services $35,466
-
24b · Other expenses: MEMBERSHIP DUES
total $30,016 · program services $30,016
-
24c · Other expenses: TELEPHONE
total $11,586 · program services $11,586
-
24d · Other expenses: COMMUNITY AWARENESS
total $8,540 · program services $8,540
-
24e · All other expenses
total $5,183 · program services $2,856 · management and general $2,071 · fundraising $256
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $428,644 · end of year $294,231
-
2 · Savings and temporary cash investments
beginning of year $1,243,312 · end of year $1,265,546
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $1,132,052 · end of year $816,158
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $5,444 · end of year $5,282
-
10a · Land, buildings and equipment: cost or other basis
$650,031
-
10b · Land, buildings and equipment: accumulated depreciation
$149,393
-
10c · Land, buildings and equipment, net
beginning of year $495,336 · end of year $500,638
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $800 · end of year $800
-
17 · Accounts payable and accrued expenses
beginning of year $17,425 · end of year $9,252
-
18 · Grants payable
beginning of year $1,363,000 · end of year $1,278,700
-
25 · Other liabilities
beginning of year $23,168 · end of year $9,735
-
27 · Net assets without donor restrictions
beginning of year $354,892 · end of year $534,507
-
28 · Net assets with donor restrictions
beginning of year $1,547,103 · end of year $1,050,461
Mission and programs · 2022
Mission
TO BE A LEADER IN THE COMMUNITY BY FACILITATING, PROMOTING AND ENSURING THE AVAILABLITY OF SERVICES THAT MEET THE NEEDS OF THE COMMUNITY BY PRIORIZING NEEDS IN EDUCATION, HEALTH, AND BASIC NEEDS, FORMING INNOVATIVE AND EFFECTIVE PARTNERSHIPS WITH OTHER ORGANIZATIONS AND STRATEGICALLY RAISING AND INVESTING RESOURCES TO MAKE LASTING CHANGE.
-
DIRECT AID TO OTHER AGENCY ORGANIZATIONS
Expenses $1,185,491 · Grants $1,083,347
-
PRIMARY ACTIVITIES INCLUDE, COLLECTION OF PLEDGED CONTRIBUTIONS, DISTRIBUTION OF COLLECTIONS TO PARICIPATING AGENCIES, PROMOTING COMMUNITY AWARENESS AND FUNDRAISING TO ACHIEVE THE OVERALL MISSION OF THE ORGANIZATION.
Expenses $413,214
As filed on the 2022 return.
Listed in Part VII
-
LESLIE ORNELAS
Executive Dir.
- Total calculated
- $94,783
- From this org
- $94,783
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
PHIL ROBERTS
President
- Total calculated
- $0
- Hours/week
- 2
-
DERRECK ROSE
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
SHAWN BAILEY
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
JOHN BAUMGARTNER
Director
- Total calculated
- $0
- Hours/week
- 0
-
AARON CAMERON
Director
- Total calculated
- $0
- Hours/week
- 2
-
DEWAN CLAYBORN
Director
- Total calculated
- $0
- Hours/week
- 2
-
DR SARAH DAVID
Director
- Total calculated
- $0
- Hours/week
- 2
-
CORY MOSS
Director
- Total calculated
- $0
- Hours/week
- 2
-
PAM SCHWERTNER
Director
- Total calculated
- $0
- Hours/week
- 2
-
WALTER TREYBIG
Director
- Total calculated
- $0
- Hours/week
- 2
-
ANDY VENABLES
Director
- Total calculated
- $0
- Hours/week
- 2
-
WILLIE WINDHAM
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$172,500
PROVIDE OPERATING FUNDS
-
$125,000
PROVIDE OPERATING FUNDS
-
$105,000
PROVIDE OPERATING FUNDS
-
$100,000
PROVIDE OPERATING FUNDS
-
$90,000
PROVIDE OPERATING FUNDS
-
$84,200
PROVIDE OPERATING FUNDS
-
$70,000
PROVIDE OPERATING FUNDS
-
$51,500
PROVIDE OPERATING FUNDS
-
$50,000
PROVIDE OPERATING FUNDS
-
$49,000
PROVIDE OPERATING FUNDS
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323179349310827
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.