Form 990 for tax year 2025
Filed by KELSEYVILLE BUSINESS ASSOCIATION INC.
Totals
- Total revenue
- $168,663
- Total expenses
- $171,464
- Contributions and grants received
- $37,123
- Grants paid
- $111,137
- Program service revenue
- $0
- Investment income
- $1
- Other revenue
- $131,539
- Total assets, end of year
- $213,588
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $213,588
- Program services expenses (Part IX)
- $144,637
- Management and general expenses
- $26,827
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $144,637
Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$10,225
-
1f · All other contributions, gifts and grants
$26,898
-
3 · Investment income
total $1 · related or exempt $1
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$291,951
-
8b · Fundraising events: direct expenses
$160,412
-
8c · Net income from fundraising events
total $131,539
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $111,137 · program services $111,137
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $1,500 · management and general $1,500
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $1,130 · management and general $1,130
-
12 · Advertising and promotion
total $9,961 · program services $9,961
-
13 · Office expenses
total $4,079 · management and general $4,079
-
14 · Information technology
total $5,150 · management and general $5,150
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $315 · management and general $315
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $10,869 · management and general $10,869
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $13,167 · program services $13,167
-
24b · Other expenses: PEAR FESTIVAL EXPENSES
total $4,750 · program services $4,750
-
24c · Other expenses: BEAUTIFICATION
total $3,575 · program services $3,575
-
24d · Other expenses: MEALS / ENTERTAINMENT
total $1,881 · management and general $1,881
-
24e · All other expenses
total $3,950 · program services $2,047 · management and general $1,903
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $216,389 · end of year $213,588
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
27 · Net assets without donor restrictions
beginning of year $216,389 · end of year $213,588
Mission and programs · 2025
Mission
The Kelseyville Business Association works to maintain our town as a safe, clean, attractive place in which to live and an appealing destination to visit. It promotes economic growth through solicitation of new businesses, patronizing current business establishments, and by maintaining our environment.
-
Kelseyville Pear Festival is our largest annual event, attracts approx. 20,000 people annually to our small town promoting economic activity.
Expenses $144,637
-
Baconfest/ Street Dance - is an annual event featuring local chefs and vendors. Stimulates economic activity for our businesses and community.
-
Christmas in the Country is an annual winter event bringing people together to promote economic activity and the spirit of community.
-
Dia De La Indepedencia is an annual event bringing vendors to our community and promoting economic activity.
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Fritz PearceFRITZ PEARCE
Past President
- Total calculated
- $0
- Hours/week
- 2
-
Christie WhiteCHRISTIE WHITE
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tina CruzTINA CRUZ
2ND VICE PRES.
- Total calculated
- $0
- Hours/week
- 2
-
Helen FinchHELEN FINCH
President
- Total calculated
- $0
- Hours/week
- 2
-
Kj DesotoKJ DESOTO
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Lisa CowdreyLISA COWDREY
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Sophie SellsSOPHIE SELLS
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Juaquin MartinezJUAQUIN MARTINEZ
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dustin PabstDUSTIN PABST
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
KELSEYVILLE BEAUTIFICATION
$73,077
-
MOUNT VISTA MIDDLE SCHOOL
$28,000
-
KELSEYVILLE HIGH SCHOOL
$6,300
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 8 July 2026
- IRS schema version
- 2025v4.1
- Source object
- 202601899349301835
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.