Form 990 for tax year 2023
Filed by SENIORS IN SERVICE OF TAMPA BAY INC.
Totals
- Total revenue
- $3,606,149
- Total expenses
- $3,774,260
- Contributions and grants received
- $3,604,608
- Grants paid
- $1,121,867
- Program service revenue
- $0
- Investment income
- $1,541
- Other revenue
- $0
- Total assets, end of year
- $943,054
- Total liabilities, end of year
- $340,646
- Net assets or fund balances, end of year
- $602,408
- Program services expenses (Part IX)
- $3,488,754
- Management and general expenses
- $285,506
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,488,754
Program services were 92.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$105,000
-
1c · Fundraising events
$16,915
-
1e · Government grants (contributions)
$2,488,661
-
1f · All other contributions, gifts and grants
$994,032
-
1g · Noncash contributions included above
$166,830
-
3 · Investment income
total $1,541 · excluded $1,541
-
8a · Fundraising events: gross income
$7,842
-
8a · Fundraising events: contributions included on line 1c
$16,915
-
8b · Fundraising events: direct expenses
$7,842
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,121,867 · program services $1,121,867
-
5 · Compensation of officers, directors and key employees
total $138,088 · program services $122,333 · management and general $15,755
-
7 · Other salaries and wages
total $1,311,261 · program services $1,161,659 · management and general $149,602
-
8 · Pension plan contributions
total $34,571 · program services $29,353 · management and general $5,218
-
9 · Other employee benefits
total $242,952 · program services $206,280 · management and general $36,672
-
10 · Payroll taxes
total $135,688 · program services $115,207 · management and general $20,481
-
11c · Fees: accounting
total $22,500 · management and general $22,500
-
11g · Fees: other
total $11,790 · program services $11,790
-
13 · Office expenses
total $237,157 · program services $209,693 · management and general $27,464
-
14 · Information technology
total $56,293 · program services $56,293
-
16 · Occupancy
total $51,382 · program services $49,642 · management and general $1,740
-
17 · Travel
total $56,860 · program services $53,898 · management and general $2,962
-
22 · Depreciation, depletion and amortization
total $24,992 · program services $24,992
-
23 · Insurance
total $25,775 · program services $25,775
-
24a · Other expenses: VOLUNTEER EXPENSES
total $252,500 · program services $252,227 · management and general $273
-
24b · Other expenses: EQUIPMENT RENTAL & REPA
total $19,322 · program services $18,105 · management and general $1,217
-
24c · Other expenses: POSTAGE & PRINTING
total $15,826 · program services $15,281 · management and general $545
-
24d · Other expenses: DUES AND SUBSCRITIONS
total $15,436 · program services $14,359 · management and general $1,077
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $58,920
-
2 · Savings and temporary cash investments
beginning of year $412,999 · end of year $130,284
-
3 · Pledges and grants receivable
beginning of year $389,401 · end of year $501,483
-
9 · Prepaid expenses and deferred charges
beginning of year $9,335 · end of year $11,896
-
10a · Land, buildings and equipment: cost or other basis
$645,868
-
10b · Land, buildings and equipment: accumulated depreciation
$428,717
-
10c · Land, buildings and equipment, net
beginning of year $241,958 · end of year $217,151
-
15 · Other assets
beginning of year $30,424 · end of year $23,320
-
17 · Accounts payable and accrued expenses
beginning of year $224,928 · end of year $234,893
-
19 · Deferred revenue
beginning of year $58,246 · end of year $82,433
-
25 · Other liabilities
beginning of year $30,424 · end of year $23,320
-
27 · Net assets without donor restrictions
beginning of year $691,229 · end of year $577,483
-
28 · Net assets with donor restrictions
beginning of year $79,290 · end of year $24,925
Mission and programs · 2023
Mission
OUR MISSION IS TO PROVIDE SOLUTIONS TO COMMUNITY CHALLENGES BY ENGAGING VOLUNTEERS AGED 55+. WE HELP AT-RISK CHILDREN, ELDERS, ADULTS WITH DISABILITIES, CAREGIVERS, & VETERANS. OUR VOLUNTEERS BENEFIT FROM STAYING ACTIVE & LIVING WITH SENSE OF PURPOSE.
-
FOSTER GRANDPARENT PROGRAM: HELPS AT-RISK CHILDREN SUCCEED IN SCHOOL WITH INTENSIVE, IN-CLASS TUTORING AND MENTORING PROVIDED BY HIGHLY-TRAINED, CULTURALLY RELEVANT VOLUNTEERS. EACH YEAR WE HELP PRESCHOOLERS DEVELOP SCHOOL READINESS SKILLS AND STUDENTS IN KINDERGARTEN THROUGH 3RD GRADE IMPROVE LITERACY AND SOCIAL/EMOTIONAL SKILLS. WE SERVE IN TITLE I SCHOOLS WHERE CHILDREN FACE POVERTY AND OTHER LIFE CHALLENGES THAT JEOPARDIZE THEIR ACADEMIC SUCCESS. TEACHERS ASSESS EACH CHILD'S CHALLENGE AREAS AND CREATE CHILD CARE PLANS TO GUIDE VOLUNTEERS IN ONE-ON-ONE TUTORING. DURING THE (2022-2023) SCHOOL YEAR OUR VOLUNTEERS PROVIDED DAILY MENTORING TO 2,860 PRE-K THROUGH 3RD GRADERS AND ONE-ON-ONE TUTORING TO 1,354 STUDENTS SELECTED BY THEIR TEACHER AS MOST CHALLENGED. WE ENGAGED 237 FOSTER GRANDPARENT VOLUNTEERS WHO SERVED 146,266 VOLUNTEER HOURS. AT LEAST 91% OF CHILDREN SHOWED IMPROVEMENT IN THEIR SPECIFIC CHALLENGE AREAS - AS EVALUATED BY THE CLASSROOM TEACHERS, NOT BY SENIORS IN SERVICE!
Expenses $1,542,559 · Grants $530,177
-
SENIOR COMPANION PROGRAM: PROVIDES ONGOING SUPPORT FOR HOMEBOUND ELDERS, ADULTS WITH DISABILITIES, VETERANS, AND FAMILY CAREGIVERS TO PROMOTE INDEPENDENT LIVING. CLIENTS ARE LOW-INCOME AND LACK SUPPORT FROM FAMILY/FRIENDS. THEY RECEIVE IN-HOME COMPANIONSHIP, HOMEMAKER SERVICES, RESPITE AND A WATCHFUL EYE IN CASE THEY NEED EXTRA CARE - ALL AT NO COST TO THEM. PROGRAM STAFF IDENTIFY CLIENT NEEDS BASED ON ABILITY TO COMPLETE ACTIVITIES OF DAILY LIVING (ADL'S). CLIENTS AND VOLUNTEERS ARE MATCHED BASED ON NEEDS, CULTURE, SKILLS. VOLUNTEERS HELP WITH ERRANDS/CHORES, SHARE HEALTH/SAFETY INFORMATION, ENGAGE IN MENTALLY STIMULATING CONVERSATION/GAMES, COMMUNICATE WITH FAMILIES/CASE MANAGERS, & ENGAGE OTHER AGENCIES AS NEEDED. WITH THIS SUPPORT, CLIENTS ARE LESS LIKELY TO NEED COSTLY INSTITUTIONALIZATION. BOTH CLIENTS AND VOLUNTEERS BENEFIT FROM INCREASED SOCIAL CONNECTION. IN 2023 WE HELPED 181 CLIENTS WITH 73 SENIOR COMPANION VOLUNTEERS WHO SERVED OVER 48,009 VOLUNTEER HOURS.
Expenses $608,950 · Grants $176,551
-
RETIRED AND SENIOR VOLUNTEER PROGRAM (RSVP): MATCHES PEOPLE AGED 55+ TO THE VOLUNTEER OPPORTUNITY OF THEIR DREAMS. WE PARTNER WITH HUNDREDS OF ORGANIZATIONS, STRATEGICALLY MATCHING EACH VOLUNTEER TO USE SKILLS THEY'VE GAINED OVER THE YEARS OR TO DEVELOP NEW ONES. OUR MOTTO IS: "GOT AN HOUR? GIVE AN HOUR!" FOCUS AREAS INCLUDE: 1) ELDER SERVICES - E.G. SENIOR LIVING COMMUNITY RECREATION ACTIVITIES AND HEALTH EDUCATION; 2) HUNGER RELIEF SERVICES - E.G. FOOD DISTRIBUTION/DELIVERY; 3) EDUCATION SERVICES - E.G. TUTORING; 4) NON-PROFIT CAPACITY BUILDING. IN 2023 WE ENGAGED 903 VOLUNTEERS AGED 55+ WHO SERVED 66,202 HOURS TO HELP OUR COMMUNITY.
Expenses $591,434
-
OPERATION VETERAN CONNECT (OVC): ENGAGES AMERICORPS MEMBERS AND COMMUNITY VOLUNTEERS TO HELP VETERANS NAVIGATE AND ACCESS VA BENEFITS AND HEALTHCARE SERVICES AT JAMES A. HALEY AND BAY PINES VA FACILITIES AS WELL AS OTHER ESSENTIAL COMMUNITY RESOURCES LIKE FOOD, SNAP, AFFORDABLE HOUSING, EMERGENCY UTILITIES, EMPLOYMENT, AND MORE. IN 2023 WE ENGAGED 97 VOLUNTEERS WHO SERVED 20,161 HOURS TO HELP LOCAL VETERANS.HEALTH BUDDIES: HELPS OLDER ADULTS WITH CHRONIC CONDITIONS IMPROVE MENTAL AND PHYSICAL WELLBEING BY MATCHING THEM WITH A HEALTH BUDDY, WHO EMPOWERS THEM TO SELF-MANAGE THEIR HEALTH THROUGH COMFORTING, INFORMATIVE PHONE CALLS. CLIENTS ARE ISOLATED SENIORS REFERRED BY COMMUNITY PARTNERS THEY TRUST. HEALTH BUDDIES ARE COLLEGE STUDENTS PREPARING FOR HEALTH CAREERS WHO OFFER "COMPANIONSHIP AS MEDICINE", REMOVING THE STIGMA OF SEEKING HELP WHILE BUILDING THE NEXT GENERATION OF HEALTH PROFESSIONALS. IN 2023 WE HELPED 88 CLIENTS. 85% REPORTED PERCEIVED IMPROVED ABILITY TO SELF-MANAGE THEIR CHRONIC CONDITION; 94% DID NOT HAVE A PREVENTABLE HOSPITAL READMISSION FOR THE SAME CONDITION; 100% DID NOT UTILIZE EMERGENCY ROOM SERVICES FOR A NON-EMERGENCY NEED.
Expenses $745,811 · Grants $415,139
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
David HeizerDAVID HEIZER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Marina A Choundas EsqMARINA A CHOUNDAS ESQ
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jemith Rosa MPHJEMITH ROSA MPH
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin D ZwetschKEVIN D ZWETSCH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mark HallMARK HALL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Dr Daphne FudgeDR DAPHNE FUDGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Evan SmithEVAN SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert C Wood Cpp CfeROBERT C WOOD CPP CFE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Susan BoydSUSAN BOYD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tracie BergmanTRACIE BERGMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robin InglesROBIN INGLES
CEO
- Total calculated
- $136,088
- From this org
- $119,152
- From related orgs
- $0
- Other
- $16,936
- Hours/week
- 55
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412649349301201
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.