Totals
- Total revenue
- $70,439,245
- Total expenses
- $77,581,454
- Contributions and grants received
- $65,194,021
- Grants paid
- $227,056
- Program service revenue
- $4,952,095
- Investment income
- $153,176
- Other revenue
- $139,953
- Total assets, end of year
- $175,890,405
- Total liabilities, end of year
- $200,795,576
- Net assets or fund balances, end of year
- -$24,905,171
- Program services expenses (Part IX)
- $57,698,887
- Management and general expenses
- $19,882,567
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $57,698,887
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$64,908,244
-
1f · All other contributions, gifts and grants
$285,777
-
2a · Program service revenue: STUDENT GENERATED FUNDS
total $4,952,095 · related or exempt $4,952,095
-
3 · Investment income
total $153,176 · excluded $153,176
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$167,385
-
8b · Fundraising events: direct expenses
$16,234
-
8c · Net income from fundraising events
total $151,151 · excluded $151,151
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Other Revenue
total -$11,198 · excluded -$11,198
-
11e · Other revenue, total
-$11,198
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $227,056 · program services $227,056
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $391,210 · program services $354,315 · management and general $36,895
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $29,552,119 · program services $26,574,838 · management and general $2,977,281
-
8 · Pension plan contributions
total $12,199,117 · program services $11,616,592 · management and general $582,525
-
9 · Other employee benefits
total $2,960,047 · program services $2,734,181 · management and general $225,866
-
10 · Payroll taxes
total $448,958 · program services $404,904 · management and general $44,054
-
11a · Fees: management
total $3,317,059 · management and general $3,317,059
-
11b · Fees: legal
total $2,071 · management and general $2,071
-
11c · Fees: accounting
total $177,525 · management and general $177,525
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $4,737,298 · program services $4,737,298
-
12 · Advertising and promotion
total $56,048 · management and general $56,048
-
13 · Office expenses
total $442,555 · program services $442,555
-
14 · Information technology
total $1,021,027 · program services $1,021,027
-
15 · Royalties
total $0
-
16 · Occupancy
total $1,110,096 · management and general $1,110,096
-
17 · Travel
total $12,126 · program services $12,126
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $7,488,561 · management and general $7,488,561
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $3,864,586 · management and general $3,864,586
-
23 · Insurance
total $254,947 · program services $254,947
-
24a · Other expenses: SUPPLIES
total $1,548,672 · program services $1,548,672
-
24b · Other expenses: FOOD SERVICES
total $1,329,675 · program services $1,329,675
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $840,145 · program services $840,145
-
24d · Other expenses: STATE ADMINISTRATIVE FEES
total $676,772 · program services $676,772
-
24e · All other expenses
total $4,923,784 · program services $4,923,784
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $14,173,520 · end of year $20,027,180
-
2 · Savings and temporary cash investments
beginning of year $5,998,575 · end of year $5,919,375
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $6,740,208 · end of year $1,571,297
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $1,496,249 · end of year $542,596
-
8 · Inventories for sale or use
beginning of year $12,267 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $54,326 · end of year $71,838
-
10a · Land, buildings and equipment: cost or other basis
$131,927,767
-
10b · Land, buildings and equipment: accumulated depreciation
$14,792,824
-
10c · Land, buildings and equipment, net
beginning of year $117,642,146 · end of year $117,134,943
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $29,026,261 · end of year $30,623,176
-
17 · Accounts payable and accrued expenses
beginning of year $4,854,868 · end of year $5,959,653
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $43,088,534 · end of year $42,430,030
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $95,144,729 · end of year $94,530,897
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $49,818,383 · end of year $57,874,996
-
27 · Net assets without donor restrictions
beginning of year -$3,750,218 · end of year -$6,699,792
-
28 · Net assets with donor restrictions
beginning of year -$14,012,744 · end of year -$18,205,379
Mission and programs · 2022
Mission
PINECREST ACADEMY OF NEVADA IS A COLLEGE PREP CHARTER SCHOOL WHERE SCHOLARS PERFORM AT THE HIGHEST LEVEL ON ALL ACADEMIC MEASURES. THE MISSION IS TO UNITE THE COMMUNITY TO PREPARE STUDENTS FOR COLLEGE AND CAREER.
Activities or mission (Part I)
PINECREST ACADEMY OF NEVADA IS A COLLEGE PREP CHARTER SCHOOL THAT UNITES THE COMMUNITY TO PREPARE STUDENTS FOR COLLEGE AND CAREER.
-
DISTRIBUTVE SCHOOL ACCOUNT - GENERAL, NON-GRANT, INSTRUCTIONAL INCOME AND EXPENSES AS DETERMINED BY STUDENT POPULATION AND CAMPUS.
Expenses $47,417,556
-
SPECIAL EDUCATION FUNDING - EXPENSES ASSOCIATED WITH SPECIAL EDUCATION, IN ADDITION TO THE GENERALIZED EXPENSES COVERED BY THE OPERATING ACCOUNT.
Expenses $5,136,405
-
STUDENT GENERATED FUNDS - ACTIVITIES INCLUDE AFTERCARE, CLUBS, CAMPUS VENDING MACHINES, CONCESSIONS OPERATED BY STUDENT AND FACILITY VOLUNTEERS, AND OTHER ORGANIZED SCHOOL ACTIVITIES.
Expenses $5,144,926 · Revenue $4,952,095
As filed on the 2022 return.
Listed in Part VII
-
Jessica LeneaveJESSICA LENEAVE
PRINCIPAL-PINECREST CADENCE
- Total calculated
- $204,933
- From this org
- $151,936
- From related orgs
- $0
- Other
- $52,997
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,363
- Bonus
- $6,573
- Other
- $0
- Deferred
- $42,837
- Nontaxable benefits
- $10,160
- Filer's total
- $204,933
-
Lisa SatoryLISA SATORY
PRINCIPAL-PINECREST SLOAN
- Total calculated
- $195,358
- From this org
- $143,010
- From related orgs
- $0
- Other
- $52,348
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,776
- Bonus
- $6,234
- Other
- $0
- Deferred
- $40,730
- Nontaxable benefits
- $11,618
- Filer's total
- $195,358
-
Michael O'DowdMICHAEL O'DOWD
PRINCIPAL-PINECREST INSPIRADA
- Total calculated
- $186,277
- From this org
- $186,277
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,035
- Bonus
- $10,242
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $186,277
-
Wendy ShireyWENDY SHIREY
PRINCIPAL-PINECREST HORIZON
- Total calculated
- $167,094
- From this org
- $127,231
- From related orgs
- $0
- Other
- $39,863
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $121,379
- Bonus
- $5,852
- Other
- $0
- Deferred
- $34,683
- Nontaxable benefits
- $5,180
- Filer's total
- $167,094
-
Jon HaskelJON HASKEL
PRINCIPAL-PINECREST ST. ROSE
- Total calculated
- $164,531
- From this org
- $118,852
- From related orgs
- $0
- Other
- $45,679
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $113,079
- Bonus
- $5,773
- Other
- $0
- Deferred
- $33,778
- Nontaxable benefits
- $11,901
- Filer's total
- $164,531
-
Patricia CharltonPATRICIA CHARLTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer WillamsonJENNIFER WILLAMSON
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Marni WatkinsMARNI WATKINS
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Coby SherlockCOBY SHERLOCK
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Tyre GrayTYRE GRAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Danielle McDowellDANIELLE MCDOWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chong NamCHONG NAM
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jeffrey CahillJEFFREY CAHILL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kacey ThomasKACEY THOMAS
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Travis KeysTRAVIS KEYS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Craig SeidenCRAIG SEIDEN
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421309349303777
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.