Skip to content
Nonprofiteer
← CROSSROADS INC OF MUSCATINE

Form 990 for tax year 2022

Filed by CROSSROADS INC OF MUSCATINE.

Totals

Total revenue
$3,568,885
Total expenses
$3,845,562
Contributions and grants received
$409,730
Grants paid
$0
Program service revenue
$2,542,259
Investment income
-$118,399
Other revenue
$735,295
Total assets, end of year
$2,265,048
Total liabilities, end of year
$538,203
Net assets or fund balances, end of year
$1,726,845
Program services expenses (Part IX)
$3,236,347
Management and general expenses
$609,215
Fundraising expenses
$0
Program service expenses (Part III)
$3,236,347

Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $86,225

  • 1e · Government grants (contributions)

    $152,666

  • 1f · All other contributions, gifts and grants

    $170,839

  • 2a · Program service revenue: PROGRAM FEES

    total $2,542,259 · related or exempt $2,542,259

  • 3 · Investment income

    total $529 · excluded $529

  • 7a · Gross sales of assets other than inventory

    other assets $139,661

  • 7b · Less cost or other basis and sales expenses

    securities $90 · other assets $258,499

  • 7c · Gain or loss

    securities -$90 · other assets -$118,838

  • 7d · Net gain or loss

    total -$118,928 · excluded -$118,928

  • 10a · Gross sales of inventory

    $724,503

  • 10b · Cost of goods sold

    $0

  • 10c · Net income from sales of inventory

    total $724,503 · related or exempt $724,503

  • 11a · Other revenue: MISCELLANEOUS

    total $10,792 · related or exempt $10,792

  • 11e · Other revenue, total

    $10,792

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $127,899 · program services $105,533 · management and general $22,366

  • 7 · Other salaries and wages

    total $2,436,661 · program services $2,010,560 · management and general $426,101

  • 8 · Pension plan contributions

    total $28,586 · program services $23,587 · management and general $4,999

  • 9 · Other employee benefits

    total $185,073 · program services $157,789 · management and general $27,284

  • 10 · Payroll taxes

    total $223,052 · program services $205,312 · management and general $17,740

  • 11b · Fees: legal

    total $14,991 · program services $16,015 · management and general -$1,024

  • 11c · Fees: accounting

    total $30,466 · program services $32,548 · management and general -$2,082

  • 11f · Fees: investment management

    total $2,222 · management and general $2,222

  • 11g · Fees: other

    total $2,902 · program services $3,100 · management and general -$198

  • 12 · Advertising and promotion

    total $21,413 · program services $5,298 · management and general $16,115

  • 14 · Information technology

    total $205,500 · program services $201,973 · management and general $3,527

  • 16 · Occupancy

    total $160,811 · program services $160,804 · management and general $7

  • 20 · Interest

    total $425 · program services $418 · management and general $7

  • 22 · Depreciation, depletion and amortization

    total $72,018 · management and general $72,018

  • 23 · Insurance

    total $37,996 · program services $30,395 · management and general $7,601

  • 24a · Other expenses: PROGRAM EXPENSE

    total $127,989 · program services $127,109 · management and general $880

  • 24b · Other expenses: EQUIPMENT REPAIRS & MAI

    total $44,589 · program services $42,564 · management and general $2,025

  • 24c · Other expenses: VEHICLE

    total $37,934 · program services $37,156 · management and general $778

  • 24d · Other expenses: FOOD SUPPLIES

    total $23,761 · program services $23,761

  • 24e · All other expenses

    total $61,274 · program services $52,425 · management and general $8,849

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $559,764 · end of year $621,285

  • 2 · Savings and temporary cash investments

    beginning of year $42,448 · end of year $42,577

  • 3 · Pledges and grants receivable

    beginning of year $16,780 · end of year $73,725

  • 4 · Accounts receivable

    beginning of year $414,204 · end of year $397,296

  • 8 · Inventories for sale or use

    end of year $17,197

  • 9 · Prepaid expenses and deferred charges

    beginning of year $45,590 · end of year $37,504

  • 10a · Land, buildings and equipment: cost or other basis

    $1,630,453

  • 10b · Land, buildings and equipment: accumulated depreciation

    $781,557

  • 10c · Land, buildings and equipment, net

    beginning of year $826,159 · end of year $848,896

  • 12 · Investments: other securities

    beginning of year $25,000 · end of year $25,000

  • 15 · Other assets

    beginning of year $242,658 · end of year $201,568

  • 17 · Accounts payable and accrued expenses

    beginning of year $138,329 · end of year $161,015

  • 19 · Deferred revenue

    beginning of year $2,994 · end of year $145,384

  • 25 · Other liabilities

    beginning of year $0 · end of year $231,804

  • 27 · Net assets without donor restrictions

    beginning of year $1,826,466 · end of year $1,464,249

  • 28 · Net assets with donor restrictions

    beginning of year $204,814 · end of year $262,596

Mission and programs · 2022

Mission

TO PROVIDE PERSONS WITH DISABILITIES THE TRAINING OPPORTUNITIES AND EXPERIENCE TO BECOME MORE SELF-SUFFICIENT IN THE AREAS OF EMPLOYMENT, RESIDENTIAL, AND COMMUNITY INVOLVEMENT.

  • VOCATIONAL TRAINING - CONSTRUCTION AND MANUFACTURING - FOR PERSONS WITH DISABILITIES.

    Expenses $810,031 · Revenue $724,503

  • DEVELOPMENTAL AND REHABILITATION INSTRUCTION AND HOUSING FOR PERSONS WITH DISABILITIES.

    Expenses $1,895,115 · Revenue $2,553,051

  • ENHANCE THE QUALITY OF LIFE OF THE SENIOR CITIZENS OF MUSCATINE COUNTY

    Expenses $531,201

As filed on the 2022 return.

Listed in Part VII

  • Matt Schweizer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Margo Ahrendsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Jon Honts

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Naomi Dewinter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Jeff Pattison

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Darren Williams

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5

  • Robert Otting

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5

  • Jeff Jarrett

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5

  • John Eichelberger

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5

  • Marc Hines

    EXECUTIVE DIRECTOR

    Total calculated
    $127,899
    From this org
    $120,538
    From related orgs
    $0
    Other
    $7,361
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202323179349309522

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.