Skip to content
Nonprofiteer
← FLYING HORSE FARMS

Form 990 for tax year 2024

Filed by FLYING HORSE FARMS.

Totals

Total revenue
$5,841,954
Total expenses
$6,062,626
Contributions and grants received
$5,407,506
Grants paid
$0
Program service revenue
$125,220
Investment income
$109,610
Other revenue
$199,618
Total assets, end of year
$20,110,710
Total liabilities, end of year
$181,871
Net assets or fund balances, end of year
$19,928,839
Program services expenses (Part IX)
$4,118,348
Management and general expenses
$620,310
Fundraising expenses
$1,323,968
Program service expenses (Part III)
$4,118,348

Program services were 67.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $949,754

  • 1f · All other contributions, gifts and grants

    $4,457,752

  • 1g · Noncash contributions included above

    $467,135

  • 2a · Program service revenue: IMPACT PARTNERS

    total $125,220 · related or exempt $125,220

  • 3 · Investment income

    total $103,244 · excluded $103,244

  • 6a · Gross rents

    real property $227,383

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $227,383

  • 6d · Net rental income or loss

    total $227,383 · unrelated business $227,383

  • 7a · Gross sales of assets other than inventory

    other assets $39,523

  • 7b · Less cost or other basis and sales expenses

    other assets $33,157

  • 7c · Gain or loss

    other assets $6,366

  • 7d · Net gain or loss

    total $6,366 · excluded $6,366

  • 8a · Fundraising events: gross income

    $39,192

  • 8a · Fundraising events: contributions included on line 1c

    $949,754

  • 8b · Fundraising events: direct expenses

    $75,137

  • 8c · Net income from fundraising events

    total -$35,945 · excluded -$35,945

  • 11a · Other revenue: MISCELLANEOUS

    total $8,180 · excluded $8,180

  • 11e · Other revenue, total

    $8,180

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $774,136 · program services $501,722 · management and general $88,999 · fundraising $183,415

  • 7 · Other salaries and wages

    total $2,183,077 · program services $1,433,347 · management and general $253,330 · fundraising $496,400

  • 8 · Pension plan contributions

    total $37,139 · program services $22,121 · management and general $4,022 · fundraising $10,996

  • 9 · Other employee benefits

    total $359,488 · program services $214,122 · management and general $38,932 · fundraising $106,434

  • 10 · Payroll taxes

    total $230,401 · program services $150,198 · management and general $22,571 · fundraising $57,632

  • 11c · Fees: accounting

    total $36,879 · program services $6,819 · management and general $14,333 · fundraising $15,727

  • 11g · Fees: other

    total $191,869 · program services $35,478 · management and general $74,569 · fundraising $81,822

  • 12 · Advertising and promotion

    total $27,607 · management and general $1,684 · fundraising $25,923

  • 13 · Office expenses

    total $1,005,624 · program services $632,557 · management and general $58,729 · fundraising $314,338

  • 16 · Occupancy

    total $175,668 · program services $169,509 · management and general $6,159

  • 17 · Travel

    total $52,606 · program services $36,042 · management and general $13,365 · fundraising $3,199

  • 19 · Conferences, conventions and meetings

    total $28,990 · program services $21,771 · management and general $4,650 · fundraising $2,569

  • 20 · Interest

    total $135 · program services $135

  • 22 · Depreciation, depletion and amortization

    total $765,610 · program services $765,610

  • 23 · Insurance

    total $96,184 · program services $91,404 · management and general $4,780

  • 24a · Other expenses: MISCELLANEOUS

    total $56,065 · program services $10,720 · management and general $23,862 · fundraising $21,483

  • 24b · Other expenses: CONTRACT LABOR

    total $20,146 · program services $20,146

  • 24c · Other expenses: DUES AND LICENSES

    total $19,002 · program services $6,647 · management and general $10,325 · fundraising $2,030

  • 24d · Other expenses: BAD DEBT

    total $2,000 · fundraising $2,000

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,674,938 · end of year $3,556,713

  • 3 · Pledges and grants receivable

    beginning of year $2,561,170 · end of year $2,366,223

  • 9 · Prepaid expenses and deferred charges

    beginning of year $48,747 · end of year $67,524

  • 10a · Land, buildings and equipment: cost or other basis

    $18,169,185

  • 10b · Land, buildings and equipment: accumulated depreciation

    $7,153,742

  • 10c · Land, buildings and equipment, net

    beginning of year $11,060,215 · end of year $11,015,443

  • 15 · Other assets

    beginning of year $2,693,031 · end of year $3,104,807

  • 17 · Accounts payable and accrued expenses

    beginning of year $84,133 · end of year $136,080

  • 19 · Deferred revenue

    beginning of year $6,184 · end of year $692

  • 25 · Other liabilities

    beginning of year $34,692 · end of year $45,099

  • 27 · Net assets without donor restrictions

    beginning of year $14,835,916 · end of year $14,852,412

  • 28 · Net assets with donor restrictions

    beginning of year $5,077,176 · end of year $5,076,427

Mission and programs · 2024

Mission

TO ENRICH THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY PROVIDING THE OPPORTUNITY FOR TRANSFORMATIONAL EXPERIENCES THROUGH YEAR-ROUND, MEDICALLY SAFE AND COST-FREE CAMP EXPERIENCES.

Activities or mission (Part I)

FLYING HORSE FARMS MAKES IT POSSIBLE FOR CHILDREN WITH SERIOUS ILLNESS TO HEAL, GROW, AND THRIVE BY PROVIDING MEDICALLY AND EMOTIONALLY SAFE EQUITABLE CAMP EXPERIENCES.

  • IN 2024, FHF MADE REMARKABLE STRIDES IN ITS MISSION TO SERVE AND SUPPORT KIDS WITH SERIOUS ILLNESSES. THROUGHOUT THE YEAR, FHF POSITIVELY IMPACTED THE LIVES OF 1010 CAMPERS, THE MOST CAMPERS SERVED TO DATE. PROGRAMS SPANNED 6 RESIDENTIAL CAMP SESSIONS WELCOMING 440 KIDS, 6 FAMILY CAMP WEEKENDS HOSTING 431 FAMILY MEMBERS, ALONGSIDE VARIOUS IMPACTFUL IN-PERSON PARTNER PROGRAMS ENGAGING 139 CAMPERS.MOREOEVER, IN ITS COMMITTMENT TO MISSION DELIVERY. FHF WARMLY EMBRACED 1631 VOLUNTEER EXPERIENCES THROUGHOUT THE YEAR AND ENLISTED 50 SEASONAL STAFF DURING THE SUMMER TO ENSURE THE SEAMLESS EXECUTION OF ITS PROGRAMS THROUGHOUT THE YEAR.(PROGRAM DESCRIPTION CONTINUES IN SCHEDULE O) WE CELEBRATED THE YEAR OF MORE AS WE INCREASED CAMPERS SERVED AND OUR VOLUNTEER AND SEASONAL STAFF WORKFORCE. NOTABLY SERVING CAMPERS FROM 18 STATES, AND AN IMPRESSIVE 59% INCREASE IN NEW VOLUNTEER ENGAGEMENT FOR SUMMER RESIDENTIAL CAMPS ALONE. ALL MADE POSSIBLE WITH 128 CLINICAL VOLUNTEERS ACROSS 17 HOSPITALS. A SIGNIFICANT HIGHLIGHT OF FHF'S ENDEAVORS WAS OUR EFFORTS TO INCREASE ACCESSIBILITY ACROSS THE PROPERTY AND PROGRAMS. CAMPERS ENJOYED PAVED PATHS THROUGH MAIN CAMP, INNOVATIVE PROGRAM DESIGN AND ADDITIONAL ACCESSIBIITY FEATURES IN RESTROOMS AND HOUSING SPACES. IN 2025, WE LOOK FORWARD TO MAKING THE WORLD MORE LIKE CAMP.

    Expenses $4,118,348 · Revenue $125,220

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Brad McLean

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brenen Palma

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jenni Belford

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Roush

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joseph Ross MD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Matt Montgomery

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael Repasky

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Nick Pavlik

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rachel Beck Monfort

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Renee Romano

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Steve Weiss

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tara Aschenbrand

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tara Cuprisin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Thor Hess

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Todd Swenson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bill D'Onofrio

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Ola Snow

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Connie Gallaher

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Kim Zavlisak

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Nichole Dunn

    CEO

    Total calculated
    $299,730
    From this org
    $277,878
    From related orgs
    $0
    Other
    $21,852
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $247,878
    Bonus
    $30,000
    Other
    $0
    Deferred
    $8,336
    Nontaxable benefits
    $13,516
    Filer's total
    $299,730
  • Susan Murray

    CFO

    Total calculated
    $125,057
    From this org
    $108,612
    From related orgs
    $0
    Other
    $16,445
    Hours/week
    40
  • Danielle Wilkinson

    CMO

    Total calculated
    $117,781
    From this org
    $94,876
    From related orgs
    $0
    Other
    $22,905
    Hours/week
    40
  • Bethany Uhl

    MEDICAL DIRECTOR

    Total calculated
    $231,568
    From this org
    $185,207
    From related orgs
    $0
    Other
    $46,361
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $185,207
    Bonus
    $0
    Other
    $0
    Deferred
    $5,940
    Nontaxable benefits
    $40,421
    Filer's total
    $231,568

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Compensation survey or study

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
17 April 2025
IRS schema version
2024v5.1
Source object
202501079349300925

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.