Totals
- Total revenue
- $6,582,942
- Total expenses
- $6,394,662
- Contributions and grants received
- $1,024,659
- Grants paid
- $0
- Program service revenue
- $5,600,396
- Investment income
- $54,415
- Other revenue
- -$96,528
- Total assets, end of year
- $9,209,133
- Total liabilities, end of year
- $1,524,680
- Net assets or fund balances, end of year
- $7,684,453
- Program services expenses (Part IX)
- $5,412,425
- Management and general expenses
- $728,485
- Fundraising expenses
- $253,752
- Program service expenses (Part III)
- $5,412,425
Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$801,538
-
1f · All other contributions, gifts and grants
$223,121
-
2a · Program service revenue: MEDICAL FEE FOR SERVICE
total $683,426 · related or exempt $683,426
-
2b · Program service revenue: CONTRACTS
total $4,916,970 · related or exempt $4,916,970
-
3 · Investment income
total $54,415 · excluded $54,415
-
6a · Gross rents
real property $121,097
-
6b · Less rental expenses
real property $218,725
-
6c · Rental income or loss
real property -$97,628
-
6d · Net rental income or loss
total -$97,628 · unrelated business -$97,628
-
8a · Fundraising events: gross income
$1,100
-
8c · Net income from fundraising events
total $1,100 · excluded $1,100
-
11a · Other revenue: OTHER
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $117,723 · management and general $117,723
-
7 · Other salaries and wages
total $3,899,196 · program services $3,374,721 · management and general $360,988 · fundraising $163,487
-
9 · Other employee benefits
total $802,114 · program services $699,521 · management and general $86,002 · fundraising $16,591
-
10 · Payroll taxes
total $384,002 · program services $322,756 · management and general $44,662 · fundraising $16,584
-
11c · Fees: accounting
total $36,440 · program services $36,440
-
11g · Fees: other
total $315,932 · program services $213,996 · management and general $83,114 · fundraising $18,822
-
12 · Advertising and promotion
total $22,179 · program services $6,578 · management and general $926 · fundraising $14,675
-
13 · Office expenses
total $183,251 · program services $162,601 · management and general $14,433 · fundraising $6,217
-
16 · Occupancy
total $129,955 · program services $139,490 · management and general -$17,231 · fundraising $7,696
-
17 · Travel
total $169,569 · program services $168,270 · management and general $1,118 · fundraising $181
-
19 · Conferences, conventions and meetings
total $4,941 · program services $963 · management and general $3,959 · fundraising $19
-
20 · Interest
total $63,277 · program services $52,590 · management and general $7,585 · fundraising $3,102
-
22 · Depreciation, depletion and amortization
total $121,257 · program services $120,986 · management and general $271
-
23 · Insurance
total $39,386 · program services $33,822 · management and general $4,395 · fundraising $1,169
-
24a · Other expenses: SUPPLIES
total $24,621 · program services $21,684 · management and general $2,453 · fundraising $484
-
24b · Other expenses: TRAINING
total $13,655 · program services $10,313 · management and general $1,554 · fundraising $1,788
-
24c · Other expenses: JANITORIAL SERVICES
total $38,198 · program services $35,822 · management and general $2,108 · fundraising $268
-
24d · Other expenses: DUES LICENSES AND PUBLICATI
total $7,928 · program services $4,766 · management and general $2,707 · fundraising $455
-
24e · All other expenses
total $21,038 · program services $7,106 · management and general $11,718 · fundraising $2,214
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,946,584 · end of year $1,362,391
-
2 · Savings and temporary cash investments
beginning of year $1,828,904 · end of year $1,510,793
-
3 · Pledges and grants receivable
beginning of year $978,991 · end of year $1,090,057
-
4 · Accounts receivable
beginning of year $12,000 · end of year $17,523
-
9 · Prepaid expenses and deferred charges
beginning of year $9,396 · end of year $32,922
-
10a · Land, buildings and equipment: cost or other basis
$6,324,278
-
10b · Land, buildings and equipment: accumulated depreciation
$1,171,537
-
10c · Land, buildings and equipment, net
beginning of year $4,738,165 · end of year $5,152,741
-
13 · Investments: program-related
beginning of year $38,570 · end of year $42,706
-
17 · Accounts payable and accrued expenses
beginning of year $197,922 · end of year $342,092
-
19 · Deferred revenue
end of year $1,001
-
23 · Secured mortgages and notes payable
beginning of year $1,858,163 · end of year $1,181,587
-
25 · Other liabilities
beginning of year $352
-
27 · Net assets without donor restrictions
beginning of year $7,457,603 · end of year $7,641,747
-
28 · Net assets with donor restrictions
beginning of year $38,570 · end of year $42,706
Mission and programs · 2023
Mission
HOLLY RIDGE CENTER IS A PRIVATE NON-PROFIT AGENCY WHOSE MISSION IS TO OFFER A CARING AND SUPPORTIVE ENVIRONMENT FOR PEOPLE WITH DISABILITIES WHILE PROVIDING NON-DISCRIMINATORY SERVICE SO THAT THEY MAY REACH THEIR FULL POTENTIAL.
-
THE INFANT TODDLER PROGRAM PROVIDES EVALUATION, INTERVENTION SERVICES, COUNSELING, FAMILY SUPPORT, AND SOCIAL EDUCATION FOR CHILDREN OF KITSAP COUNTY.
Expenses $4,694,128
-
THE ADULT EMPLOYMENT SERVICES PROGRAM PROVIDES SOCIAL PROGRESS AND COMMUNITY BASED EMPLOYMENT TRAINING AND JOB PLACEMENT FOR ADULTS WITH DISABILITIES.
Expenses $718,297
As filed on the 2023 return.
Listed in Part VII
-
DEDRA MILLER
EXECUTIVE DIRECTOR
- Total calculated
- $117,723
- From this org
- $117,723
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SUE SOMERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATIE MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SANDY SIMON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TARA REYNOLDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JESSICA MULLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CYNTHIA REAMES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
BRYAN WICHERT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
DOUG CARSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS CAIRNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANGELA KENNY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STACEY DIXON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 May 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349326869
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.