Form 990 for tax year 2023
Filed by NEW HOPE CHRISTIAN ACADEMY INC.
Totals
- Total revenue
- $9,012,041
- Total expenses
- $7,571,344
- Contributions and grants received
- $6,710,755
- Grants paid
- $1,351,769
- Program service revenue
- $2,198,921
- Investment income
- $102,365
- Other revenue
- $0
- Total assets, end of year
- $6,655,629
- Total liabilities, end of year
- $1,604,213
- Net assets or fund balances, end of year
- $5,051,416
- Program services expenses (Part IX)
- $6,539,078
- Management and general expenses
- $910,479
- Fundraising expenses
- $121,787
- Program service expenses (Part III)
- $6,539,078
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$816,678
-
1f · All other contributions, gifts and grants
$5,894,077
-
2a · Program service revenue: TUITION REVENUE
total $1,776,776 · related or exempt $1,776,776
-
2b · Program service revenue: PROGRAM FEES
total $422,145 · related or exempt $422,145
-
3 · Investment income
total $102,365 · excluded $102,365
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,351,769 · program services $1,351,769
-
5 · Compensation of officers, directors and key employees
total $284,134 · program services $95,696 · management and general $135,363 · fundraising $53,075
-
7 · Other salaries and wages
total $3,371,947 · program services $3,179,302 · management and general $175,870 · fundraising $16,775
-
9 · Other employee benefits
total $516,930 · program services $472,133 · management and general $35,777 · fundraising $9,020
-
10 · Payroll taxes
total $295,072 · program services $264,316 · management and general $25,119 · fundraising $5,637
-
11c · Fees: accounting
total $24,046 · management and general $24,046
-
11g · Fees: other
total $121,188 · management and general $121,188
-
12 · Advertising and promotion
total $30,366 · management and general $30,366
-
13 · Office expenses
total $50,506 · management and general $38,670 · fundraising $11,836
-
14 · Information technology
total $43,250 · management and general $43,250
-
22 · Depreciation, depletion and amortization
total $211,891 · program services $180,107 · management and general $31,784
-
23 · Insurance
total $56,242 · management and general $56,242
-
24a · Other expenses: PROGRAM
total $356,806 · program services $325,238 · management and general $6,124 · fundraising $25,444
-
24b · Other expenses: MAINTENANCE
total $307,942 · program services $261,751 · management and general $46,191
-
24c · Other expenses: SCHOOL MEALS
total $165,733 · program services $162,738 · management and general $2,995
-
24d · Other expenses: SECURITY
total $108,825 · program services $92,502 · management and general $16,323
-
24e · All other expenses
total $274,697 · program services $153,526 · management and general $121,171
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $219,057 · end of year $1,760,484
-
2 · Savings and temporary cash investments
beginning of year $1,893,315 · end of year $1,995,680
-
4 · Accounts receivable
beginning of year $61,517 · end of year $28,263
-
9 · Prepaid expenses and deferred charges
beginning of year $41,548 · end of year $52,171
-
10a · Land, buildings and equipment: cost or other basis
$5,841,159
-
10b · Land, buildings and equipment: accumulated depreciation
$3,091,184
-
10c · Land, buildings and equipment, net
beginning of year $2,949,575 · end of year $2,749,975
-
15 · Other assets
beginning of year $0 · end of year $69,056
-
17 · Accounts payable and accrued expenses
beginning of year $164,851 · end of year $176,099
-
19 · Deferred revenue
beginning of year $3,258 · end of year $7,289
-
25 · Other liabilities
beginning of year $1,386,184 · end of year $1,420,825
-
27 · Net assets without donor restrictions
beginning of year $3,564,195 · end of year $5,046,794
-
28 · Net assets with donor restrictions
beginning of year $46,524 · end of year $4,622
Mission and programs · 2023
Mission
NEW HOPE CHRISTIAN ACADEMY IS AN URBAN COLLEGE PREPARATORY ELEMENTARY SCHOOL PROVIDING STUDENTS WITH A CHALLENGING INTELLECTUAL AND CHRIST-CENTERED EDUCATION.
Activities or mission (Part I)
COLLEGE PREPARATORY ELEMENTARY EDUCATION
-
URBAN COLLEGE PREPARATORY ELEMENTARY SCHOOL PROVIDING STUDENTS WITH A CHALLENGING INTELLECTUAL AND CHIRST-CENTERED EDUCATION.
Expenses $6,539,078 · Grants $1,351,769 · Revenue $2,198,921
As filed on the 2023 return.
Listed in Part VII
-
KEN BENNETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ELLIOT PERRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MURFF GALBREATH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TORI THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARCUS LEWIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MANKEN CHIGAWA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JANET GERBER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PRESTON ALBERTINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MEKEL HARRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KRISTEN HILL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BETSY BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ADRIAN BLACKNEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AMBER BRYAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JAMEKA WALLACE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LIONEL CABLE
HEAD OF SCHOOL
- Total calculated
- $222,157
- From this org
- $198,793
- From related orgs
- $0
- Other
- $23,364
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $198,793
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $23,364
- Filer's total
- $222,157
-
ISAAC BYRD
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
JIM DORMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATHY WILLIAMS
CHIEF FINANCIAL OFFICER
- Total calculated
- $65,392
- From this org
- $57,348
- From related orgs
- $0
- Other
- $8,044
- Hours/week
- 40
-
ELIZABETH STONE
FORMER CHIEF FINANCIAL OFFICER
- Total calculated
- $95,270
- From this org
- $95,270
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443139349300209
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.