Totals
- Total revenue
- $5,384,968
- Total expenses
- $5,730,484
- Contributions and grants received
- $767,018
- Grants paid
- $0
- Program service revenue
- $4,506,468
- Investment income
- $57,824
- Other revenue
- $53,658
- Total assets, end of year
- $4,866,616
- Total liabilities, end of year
- $594,497
- Net assets or fund balances, end of year
- $4,272,119
- Program services expenses (Part IX)
- $5,029,676
- Management and general expenses
- $700,808
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,029,676
Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$9,667
-
1e · Government grants (contributions)
$675,543
-
1f · All other contributions, gifts and grants
$81,808
-
1g · Noncash contributions included above
$43,712
-
2a · Program service revenue: DEVELOPMENTAL TRAINING
total $4,159,203 · related or exempt $4,159,203
-
2b · Program service revenue: GORDON BEHRENTS SENIOR
total $258,471 · related or exempt $258,471
-
2c · Program service revenue: CES REVENUE
total $88,794 · related or exempt $88,794
-
3 · Investment income
total $32,721 · excluded $32,721
-
7a · Gross sales of assets other than inventory
securities $550,208 · other assets $473,487
-
7b · Less cost or other basis and sales expenses
securities $569,101 · other assets $429,491
-
7c · Gain or loss
securities -$18,893 · other assets $43,996
-
7d · Net gain or loss
total $25,103 · excluded $25,103
-
8a · Fundraising events: gross income
$63,018
-
8b · Fundraising events: direct expenses
$47,671
-
8c · Net income from fundraising events
total $15,347 · excluded $15,347
-
11a · Other revenue: OTHER INCOME
total $22,013 · excluded $22,013
-
11b · Other revenue: BACKGROUND CHECK
total $9,694 · unrelated business $9,694
-
11c · Other revenue: STAFF TRAINING
total $6,604 · related or exempt $6,604
-
11e · Other revenue, total
$38,311
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $195,326 · management and general $195,326
-
7 · Other salaries and wages
total $3,426,429 · program services $3,205,939 · management and general $220,490
-
9 · Other employee benefits
total $508,700 · program services $477,307 · management and general $31,393
-
10 · Payroll taxes
total $272,712 · program services $242,034 · management and general $30,678
-
11b · Fees: legal
total $2,962 · program services $945 · management and general $2,017
-
11c · Fees: accounting
total $18,410 · program services $5,874 · management and general $12,536
-
11f · Fees: investment management
total $8,506 · management and general $8,506
-
11g · Fees: other
total $74,555 · program services $28,518 · management and general $46,037
-
12 · Advertising and promotion
total $28,389 · program services $2,554 · management and general $25,835
-
13 · Office expenses
total $96,340 · program services $35,840 · management and general $60,500
-
16 · Occupancy
total $381,682 · program services $379,887 · management and general $1,795
-
17 · Travel
total $197,533 · program services $195,494 · management and general $2,039
-
19 · Conferences, conventions and meetings
total $19,322 · program services $17,582 · management and general $1,740
-
20 · Interest
total $26 · program services $17 · management and general $9
-
22 · Depreciation, depletion and amortization
total $270,842 · program services $258,004 · management and general $12,838
-
23 · Insurance
total $109,695 · program services $82,865 · management and general $26,830
-
24a · Other expenses: MISCELLANEOUS
total $53,942 · program services $39,208 · management and general $14,734
-
24b · Other expenses: SUPPLIES
total $36,325 · program services $32,890 · management and general $3,435
-
24c · Other expenses: SMALL EQUIPMENT ITEMS
total $21,473 · program services $17,403 · management and general $4,070
-
24d · Other expenses: BAD DEBT
total $7,315 · program services $7,315
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $199,354 · end of year $54,413
-
2 · Savings and temporary cash investments
beginning of year $1,077,040 · end of year $715,137
-
4 · Accounts receivable
beginning of year $605,475 · end of year $592,161
-
8 · Inventories for sale or use
beginning of year $6,294 · end of year $6,815
-
9 · Prepaid expenses and deferred charges
beginning of year $62,712 · end of year $126,573
-
10a · Land, buildings and equipment: cost or other basis
$4,746,163
-
10b · Land, buildings and equipment: accumulated depreciation
$2,194,018
-
10c · Land, buildings and equipment, net
beginning of year $2,578,948 · end of year $2,552,145
-
11 · Investments: publicly traded securities
beginning of year $636,953 · end of year $691,950
-
15 · Other assets
beginning of year $80,370 · end of year $127,422
-
17 · Accounts payable and accrued expenses
beginning of year $707,003 · end of year $551,004
-
23 · Secured mortgages and notes payable
beginning of year $3,482
-
25 · Other liabilities
beginning of year $0 · end of year $43,493
-
27 · Net assets without donor restrictions
beginning of year $4,535,890 · end of year $4,271,348
-
28 · Net assets with donor restrictions
beginning of year $771 · end of year $771
Mission and programs · 2022
Mission
TO PROVIDE COMPREHENSIVE AND PROGRESSIVE VOCATIONAL AND PERSONAL/SOCIAL LIVING SKILLS TRAINING ACTIVITIES TO CREATE OPPORTUNITIES AND PROVIDE CHOICES TO INDIVIUDALS TO MAXIMIZE THEIR INDEPEDENCE AND OPTIMIZE THEIR POTENTIAL TO LIVE WITHIN THE COMMUNITY.
Activities or mission (Part I)
PROVIDE LIVING SKILLS TO INDIVIDUALS TO MAXIMIZE THEIR POTENTIAL TO LIVE IN THE COMMUNITY.
-
COMMUNITY DAY SERVICES - PROVIDE INDIVIDUALIZED THERAPEUTIC AND EDUCATIONAL PROGRAMS IN DAILY LIVING SKILLS, VOCATIONAL TRAINING, LEISURE SKILLS AND SURVIVAL SKILL TRAINING TO ADULTS WITH A DEVELOPMENTAL DISABILITY IN ORDER TO IMPROVE THE INDIVIDUAL'S WORK CAPABILITIES, TO ENHANCE HIS/HER INDEPENDENT FUNCTIONING AND TO MOVE UPWARD TO THE WORK CENTER OR COMPETITIVE EMPLOYMENT. TO PROVIDE INDIVIDUALIZED THERAPEUTIC PROGRAMS IN SELF-CARE TRAINING, BASIC LIVING SKILLS AND PRE-VOCATIONAL TRAINING TO ADULTS WITH A DEVELOPMENTAL DISABILITY IN ORDER TO LESSEN THEIR DEPENDENCE AND TO MAXIMIZE FUNCTIONAL ACTIVITY LEVEL.
Expenses $4,450,731 · Revenue $4,165,807
-
GORDON BEHRENTS SENIOR CENTER - TO PROVIDE ADULT DAY SERVICES DESIGNED TO PREVENT PREMATURE LONG-TERM CARE PLACEMENT, PROMOTE CLIENT INDEPENDENCE, PROVIDE RESPITE FOR FAMILIES AND CAREGIVERS, PROVIDE INCREASED SOCIALIZATION AND PROVIDE A SAFE ENVIRONMENT FOR CLIENTS. 93% OF PERSON SERVICES MAINTAINED ACTIVE FAILY LIVING BY PATRICIPATION IN EXERCISE PROGRAM.
Expenses $337,157 · Revenue $258,471
-
EMPLOYMENT SERVICES - HELP INDIVIDUALS IDENTIFY THE BEST WORK ENVIRONMENTS BASED UPON ONE'S GIFTS, STRENGTHS, AND INTERESTS THAT ALIGN WITH AN EMPLOYER'S NEEDS AND DESIRES.
Expenses $241,788 · Revenue $88,794
As filed on the 2022 return.
Listed in Part VII
-
Trent CoxTRENT COX
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Trent BenedictTRENT BENEDICT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Bridgette TeelBRIDGETTE TEEL
TREASURER/ SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Joe CaveJOE CAVE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sue DutellSUE DUTELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Diane KrollDIANE KROLL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany SpringerTIFFANY SPRINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dedra MannonDEDRA MANNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katie HoustonKATIE HOUSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pamela GreenPAMELA GREEN
CEO
- Total calculated
- $98,735
- From this org
- $91,099
- From related orgs
- $0
- Other
- $7,636
- Hours/week
- 50
-
Jeffery GromerJEFFERY GROMER
CFO
- Total calculated
- $82,366
- From this org
- $73,227
- From related orgs
- $0
- Other
- $9,139
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440369349300664
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.