Form 990 for tax year 2022
Filed by THE BLEXIT FOUNDATION INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 11 August 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,906,245 changed to $274,538
- Total expenses
- $4,626,471 changed to $1,306,443
- Contributions and grants received
- $2,674,420 changed to $268,844
- Program service revenue
- $225,000 changed to $0
- Investment income
- $3,566 changed to $3,704
- Other revenue
- $3,259 changed to $1,990
- Total assets, end of year
- $1,311,227 changed to $0
- Total liabilities, end of year
- $70,675 changed to $0
- Net assets or fund balances, end of year
- $1,240,552 changed to $0
- Program services expenses
- $2,423,561 changed to $629,788
- Management and general expenses
- $955,924 changed to $439,589
- Fundraising expenses
- $1,246,986 changed to $237,066
- Program service expenses (Part III)
- $2,423,561 changed to $629,788
Listed only on the earlier return
- Alice HanleyALICE HANLEY
- Ashley AlexanderASHLEY ALEXANDER
- Victor PapVICTOR PAP
Listed under a different title
- Rebekah MercerREBEKAH MERCER: BOARD MEMBER - AS OF 9/2022 then BOARD MEMBER
Totals
- Total revenue
- $2,906,245
- Total expenses
- $4,626,471
- Contributions and grants received
- $2,674,420
- Grants paid
- $0
- Program service revenue
- $225,000
- Investment income
- $3,566
- Other revenue
- $3,259
- Total assets, end of year
- $1,311,227
- Total liabilities, end of year
- $70,675
- Net assets or fund balances, end of year
- $1,240,552
- Program services expenses (Part IX)
- $2,423,561
- Management and general expenses
- $955,924
- Fundraising expenses
- $1,246,986
- Program service expenses (Part III)
- $2,423,561
Program services were 52.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,674,420
-
1g · Noncash contributions included above
$58,490
-
2a · Program service revenue: CAMP REGISTRATION
total $225,000 · related or exempt $225,000
-
3 · Investment income
total $3,566 · excluded $3,566
-
11a · Other revenue: MERCHANDISE SALE
total $3,259 · excluded $3,259
-
11e · Other revenue, total
$3,259
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $299,905 · program services $158,953 · management and general $73,176 · fundraising $67,776
-
7 · Other salaries and wages
total $488,573 · program services $308,006 · management and general $140,011 · fundraising $40,556
-
9 · Other employee benefits
total $105,389 · program services $63,894 · management and general $28,822 · fundraising $12,673
-
10 · Payroll taxes
total $291,754 · program services $173,268 · management and general $78,991 · fundraising $39,495
-
11b · Fees: legal
total $82,357 · management and general $82,357
-
11c · Fees: accounting
total $28,504 · management and general $28,504
-
11e · Fees: professional fundraising services
total $838,098 · fundraising $838,098
-
11g · Fees: other
total $847,649 · program services $272,527 · management and general $436,215 · fundraising $138,907
-
12 · Advertising and promotion
total $182,584 · program services $145,341 · fundraising $37,243
-
13 · Office expenses
total $119,058 · program services $99,488 · management and general $14,896 · fundraising $4,674
-
17 · Travel
total $389,435 · program services $288,759 · management and general $43,177 · fundraising $57,499
-
19 · Conferences, conventions and meetings
total $518,490 · program services $508,425 · fundraising $10,065
-
22 · Depreciation, depletion and amortization
total $10,774 · management and general $10,774
-
23 · Insurance
total $51,007 · management and general $51,007
-
24a · Other expenses: VIDEO PRODUCTION
total $372,894 · program services $372,894
-
24b · Other expenses: ALLOCATIONS
total $0 · program services $32,006 · management and general -$32,006
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $197,409 · end of year $92,838
-
2 · Savings and temporary cash investments
beginning of year $2,164,418 · end of year $958,917
-
3 · Pledges and grants receivable
beginning of year $590,161 · end of year $250,522
-
9 · Prepaid expenses and deferred charges
beginning of year $21,667
-
10a · Land, buildings and equipment: cost or other basis
$32,310
-
10b · Land, buildings and equipment: accumulated depreciation
$23,360
-
10c · Land, buildings and equipment, net
beginning of year $18,207 · end of year $8,950
-
17 · Accounts payable and accrued expenses
beginning of year $31,084 · end of year $70,675
-
27 · Net assets without donor restrictions
beginning of year $2,594,656 · end of year $889,069
-
28 · Net assets with donor restrictions
beginning of year $366,122 · end of year $351,483
Mission and programs · 2022
Mission
THE ORGANIZATION PROMOTES EDUCATIONAL INITIATIVES, PURSUES CRIMINAL JUSTICE REFORM, EDUCATES MINORITY COMMUNITIES REGARDING AMERICA'S FOUNDING PRINCIPLES, AND HIGHLIGHTS THE IMPORTANCE OF FREE MARKETS AND ENTREPRENEURSHIP AS THE ANTIDOTE TO POVERTY. BLEXIT FOUNDATION'S VISION IS TO CHANGE THE NARRATIVE THAT SURROUNDS AMERICA'S MINORITY COMMUNITIES - WITH A PARTICULAR FOCUS ON AFRICAN-AMERICANS.
Activities or mission (Part I)
BLEXIT FOUNDATION IS A 501(C)(3) NON-PROFIT ORGANIZATION DEDICATED TO THE ADVANCEMENT OF URBAN AND MINORITY COMMUNITIES BY ENCOURAGING YOUTH TO SEEK AND TAKE ADVANTAGE OF OPPORTUNITIES IN 21ST CENTURY AMERICA.
-
BLEXIT COMMUNICATED ITS VISION AND MESSAGE THROUGH A VARIETY OF MULTI-MEDIA AND ONLINE MEDIA IN ADDITION TO HOLDING LIVE EVENTS IN VARIOUS CITIES. BLEXIT HIRED ADDITIONAL STAFF AND CONCEPTUALIZED NEW PROGRAMMING FOR IMPLEMENTATION, LAUNCHING A SUCCESSFUL AFTERSCHOOL PROGRAM IN URBAN AREAS.
Expenses $2,423,561 · Revenue $225,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Candace OwensCANDACE OWENS
PRESIDENT & DIRECTOR
- Total calculated
- $263,905
- From this org
- $250,000
- From related orgs
- $0
- Other
- $13,905
- Hours/week
- 30
Schedule J breakdown matched by us
- Base
- $250,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $13,905
- Filer's total
- $263,905
-
Brandon TatumBRANDON TATUM
VICE PRESIDENT & DIRECTOR
- Total calculated
- $36,000
- From this org
- $36,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Doug DeasonDOUG DEASON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Laurence ElderLAURENCE ELDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Alice HanleyALICE HANLEY
BOARD MEMBER - UNTIL 6/2022
- Total calculated
- $0
- Hours/week
- 5
-
Rebekah MercerREBEKAH MERCER
BOARD MEMBER - AS OF 9/2022
- Total calculated
- $0
- Hours/week
- 5
-
David PantonDAVID PANTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Bob WheatleyBOB WHEATLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Victor PapVICTOR PAP
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
George FarmerGEORGE FARMER
TREASURER
- Total calculated
- $0
- Hours/week
- 30
-
Melissa NunezMELISSA NUNEZ
CHIEF OPERATIONS OFFICER
- Total calculated
- $171,973
- From this org
- $160,385
- From related orgs
- $0
- Other
- $11,588
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,385
- Bonus
- $15,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,588
- Filer's total
- $171,973
-
Ashley AlexanderASHLEY ALEXANDER
DEVELOPMENT DIRECTOR
- Total calculated
- $152,412
- From this org
- $140,824
- From related orgs
- $0
- Other
- $11,588
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $127,824
- Bonus
- $13,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,588
- Filer's total
- $152,412
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · First-class or charter travel
- 1a · Personal services (maid, chauffeur, chef)
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- THE ORGANIZATION PROVIDES SECURITY FOR ITS PRESIDENT & CEO, WHICH WAS DEEMED NECESSARY BY THE BOARD TO ENSURE PROGRAMMING NEEDS WERE MET. THE COST OF SECURITY IN 2022 WAS $397,159; THESE COSTS WERE NOT INCLUDED AS PART OF TAXABLE INCOME TO THE PRESIDENT & CEO. THE ORGANIZATION ALSO OCCASIONALLY PROVIDES FOR CHARTER TRAVEL FOR THE PRESIDENT & CEO AS NECESSARY. IN 2022, A CHARTER FLIGHT WAS PROVIDED SO THE PRESIDENT & CEO COULD MEET WITH A DONOR AND STILL MAKE A PREVIOUSLY-SCHEDULED LIVE EDUCATIONAL PRESENTATION SHORTLY THEREAFTER.
- PART I, LINE 7
- THE ORGANIZATION PROVIDED BONUSES TO CERTAIN EMPLOYEES DURING 2022. THE BONUSES WERE DETERMINED AT THE DISCRETION OF THE COMPENSATION COMMITTEE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301169349300920
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.