Skip to content
Nonprofiteer
← EXCEL BY 5 INC

Form 990 for tax year 2023

Filed by EXCEL BY 5 INC.

Totals

Total revenue
$217,610
Total expenses
$292,813
Contributions and grants received
$217,209
Grants paid
$0
Program service revenue
$0
Investment income
$401
Other revenue
$0
Total assets, end of year
$27,333
Total liabilities, end of year
$1,407
Net assets or fund balances, end of year
$25,926
Program services expenses (Part IX)
$267,125
Management and general expenses
$25,688
Fundraising expenses
$0
Program service expenses (Part III)
$267,125

Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $217,209

  • 3 · Investment income

    total $401 · excluded $401

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $97,911 · program services $97,911

  • 7 · Other salaries and wages

    total $103,209 · program services $103,209

  • 8 · Pension plan contributions

    total $5,824 · program services $5,824

  • 9 · Other employee benefits

    total $22,663 · program services $22,663

  • 10 · Payroll taxes

    total $15,778 · program services $15,778

  • 11c · Fees: accounting

    total $2,762 · management and general $2,762

  • 13 · Office expenses

    total $15,120 · program services $4,078 · management and general $11,042

  • 17 · Travel

    total $16,005 · program services $16,005

  • 19 · Conferences, conventions and meetings

    total $250 · program services $250

  • 20 · Interest

    total $3 · management and general $3

  • 22 · Depreciation, depletion and amortization

    total $648 · management and general $648

  • 23 · Insurance

    total $1,218 · management and general $1,218

  • 24a · Other expenses: PAYROLL ADMINISTRATION

    total $4,344 · management and general $4,344

  • 24b · Other expenses: CONTRACT LABOR

    total $3,043 · management and general $3,043

  • 24c · Other expenses: STORAGE RENTAL

    total $1,377 · management and general $1,377

  • 24d · Other expenses: MEALS

    total $787 · program services $439 · management and general $348

  • 24e · All other expenses

    total $1,871 · program services $968 · management and general $903

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $97,663 · end of year $24,515

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,119 · end of year $2,119

  • 10a · Land, buildings and equipment: cost or other basis

    $12,950

  • 10b · Land, buildings and equipment: accumulated depreciation

    $12,251

  • 10c · Land, buildings and equipment, net

    beginning of year $1,347 · end of year $699

  • 17 · Accounts payable and accrued expenses

    end of year $1,407

  • 27 · Net assets without donor restrictions

    beginning of year $96,293 · end of year $25,926

  • 28 · Net assets with donor restrictions

    beginning of year $4,836

Mission and programs · 2023

Mission

THE CORPORATION IS STATEWIDE AND CERTIFIES COMMUNITIES AS "CHILD-FRIENDLY" BECAUSE THEY PROMOTE A GRASSROOTS CONSTITUENCY FOR CHILDREN AND FAMILIES; ADDRESS CHILDREN'S NEEDS WITH REGARD TO EARLY EDUCATION AND CARE, HEALTH, AND SAFETY LEADING TO CHILDREN BETTER PREPARED FOR SCHOOL.

  • FORTY-THREE COMMUNITIES THROUGHOUT THE STATE WERE CERTIFIED OR PARTICIPATED IN THE EXCEL BY 5 CERTIFICATION PROCESS. EACH COMMUNITY WORKED TO IDENTIFY AND PROMOTE HIGH QUALITY COMPREHENSIVE SUPPORTIVE SERVICES FOR CHILDREN 0-5 THROUGH THE FOUR COMMUNITY FOCUS AREAS OF COMMUNITY INVOLVEMENT, FAMILY AND PARENT SUPPORT, EARLY CARE AND EDUCATION AND HEALTH. THIS WAS ACCOMPLISHED THROUGH COMMUNITY EVENTS AND ACTIVITIES TO ENGAGE AND EDUCATE COMMUNITY MEMBERS CONCERNING THE IMPORTANCE OF PREPARING CHILDREN, AGES 0-5 AND INFORMING PARENTS. EVENTS AND ACTIVITIES WERE HELD IN EACH COMMUNITY AND A BROAD CROSS SECTION OF EACH COMMUNITY PARTICIPATED.

    Expenses $267,125

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Hans Pettit

    BOARD PRESID

    Total calculated
    $0
    Hours/week
    1
  • Oleta Fitzgerald

    BOARD VICE P

    Total calculated
    $0
    Hours/week
    1
  • Ira Murray

    BOARD SECRET

    Total calculated
    $0
    Hours/week
    1
  • Alan Sudduth

    BOARD TREASU

    Total calculated
    $0
    Hours/week
    1
  • R Stephen Renfroe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Debby Renfroe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sondia Christian

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Shawn Shurden

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Chase McCullum

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Penny Mansell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Trent Farve

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Daisy Carter

    EXECUTIVE DI

    Total calculated
    $97,911
    From this org
    $94,911
    From related orgs
    $0
    Other
    $3,000
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
13 November 2024
IRS schema version
2023v5.0
Source object
202413189349307956

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.