Skip to content
Nonprofiteer
← CHRYSALIS FOUNDATION

Form 990 for tax year 2022

Filed by CHRYSALIS FOUNDATION.

Totals

Total revenue
$1,090,983
Total expenses
$878,961
Contributions and grants received
$276,070
Grants paid
$311,864
Program service revenue
$0
Investment income
$814,661
Other revenue
$252
Total assets, end of year
$10,994,335
Total liabilities, end of year
$66,758
Net assets or fund balances, end of year
$10,927,577
Program services expenses (Part IX)
$746,294
Management and general expenses
$91,675
Fundraising expenses
$40,992
Program service expenses (Part III)
$746,294

Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $56,887

  • 1f · All other contributions, gifts and grants

    $219,183

  • 3 · Investment income

    total $325,184 · excluded $325,184

  • 7a · Gross sales of assets other than inventory

    securities $8,148,951

  • 7b · Less cost or other basis and sales expenses

    securities $7,659,474

  • 7c · Gain or loss

    securities $489,477

  • 7d · Net gain or loss

    total $489,477 · excluded $489,477

  • 8a · Fundraising events: gross income

    $49,249

  • 8a · Fundraising events: contributions included on line 1c

    $56,887

  • 8b · Fundraising events: direct expenses

    $49,249

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $252 · excluded $252

  • 11e · Other revenue, total

    $252

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $311,864 · program services $311,864

  • 5 · Compensation of officers, directors and key employees

    total $136,917 · program services $115,011 · management and general $12,322 · fundraising $9,584

  • 7 · Other salaries and wages

    total $221,698 · program services $186,226 · management and general $19,953 · fundraising $15,519

  • 9 · Other employee benefits

    total $39,046 · program services $32,799 · management and general $3,514 · fundraising $2,733

  • 10 · Payroll taxes

    total $31,303 · program services $26,295 · management and general $2,817 · fundraising $2,191

  • 11c · Fees: accounting

    total $5,000 · management and general $5,000

  • 11f · Fees: investment management

    total $30,721 · management and general $30,721

  • 11g · Fees: other

    total $37,900 · program services $22,115 · management and general $11,060 · fundraising $4,725

  • 13 · Office expenses

    total $5,864 · program services $4,360 · management and general $846 · fundraising $658

  • 16 · Occupancy

    total $24,000 · program services $20,160 · management and general $2,160 · fundraising $1,680

  • 17 · Travel

    total $581 · program services $488 · management and general $52 · fundraising $41

  • 22 · Depreciation, depletion and amortization

    total $3,910 · program services $2,346 · management and general $704 · fundraising $860

  • 23 · Insurance

    total $6,833 · program services $5,740 · management and general $615 · fundraising $478

  • 24a · Other expenses: PRINTING AND COPYING

    total $5,488 · program services $4,610 · management and general $494 · fundraising $384

  • 24b · Other expenses: TELEPHONE

    total $5,402 · program services $4,538 · management and general $486 · fundraising $378

  • 24c · Other expenses: COMPUTER EXPENSE

    total $5,050 · program services $4,241 · management and general $455 · fundraising $354

  • 24d · Other expenses: MARKETING/ PUBLIC RELAT

    total $2,590 · program services $1,554 · fundraising $1,036

  • 24e · All other expenses

    total $4,794 · program services $3,947 · management and general $476 · fundraising $371

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $71,089 · end of year $107,725

  • 2 · Savings and temporary cash investments

    beginning of year $627,836 · end of year $305,615

  • 3 · Pledges and grants receivable

    beginning of year $48,272 · end of year $53,154

  • 10a · Land, buildings and equipment: cost or other basis

    $202,161

  • 10b · Land, buildings and equipment: accumulated depreciation

    $191,147

  • 10c · Land, buildings and equipment, net

    beginning of year $9,824 · end of year $11,014

  • 11 · Investments: publicly traded securities

    beginning of year $10,142,204 · end of year $10,450,530

  • 15 · Other assets

    beginning of year $17,506 · end of year $66,297

  • 17 · Accounts payable and accrued expenses

    beginning of year $11,805 · end of year $14,882

  • 19 · Deferred revenue

    end of year $5,075

  • 25 · Other liabilities

    beginning of year $0 · end of year $46,801

  • 27 · Net assets without donor restrictions

    beginning of year $3,143,138 · end of year $3,157,378

  • 28 · Net assets with donor restrictions

    beginning of year $7,761,788 · end of year $7,770,199

Mission and programs · 2022

Mission

CHRYSALIS INVESTS IN THE SAFETY, SECURITY, EDUCATION, AND ECONOMIC EMPOWERMENT OF GIRLS AND WOMEN IN GREATER DES MOINES.

  • SUPPORTING PROJECTS AND SERVICES THAT PRESERVE, DEVELOP, AND EXPAND GIRLS AND WOMEN'S CHOICES.

    Expenses $746,294 · Grants $311,864

As filed on the 2022 return.

Listed in Part VII

  • Paula Plasencia

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Amber Johnson

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Emily Stevens

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Jasmina Kustura

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Reo Manning

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Jodi Beller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Robyn Brennecke

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jackie Cockrum

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Beth Coonan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rachel Formaro

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Becky Hammond

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lindsay Havig

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Haley Heintz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kim Hyde

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Liz Lee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Krystal Mikkilineni

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Katie Navin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rachel Paine Caufield

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Maria Robinson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Terry Hernandez

    EXECUTIVE DIRECTOR

    Total calculated
    $136,917
    From this org
    $120,607
    From related orgs
    $0
    Other
    $16,310
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
13 May 2024
IRS schema version
2022v5.0
Source object
202431349349304288

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.