Totals
- Total revenue
- $848,961
- Total expenses
- $1,023,006
- Contributions and grants received
- $250,376
- Grants paid
- $0
- Program service revenue
- $591,632
- Investment income
- $188
- Other revenue
- $6,765
- Total assets, end of year
- $2,393,413
- Total liabilities, end of year
- $2,353,253
- Net assets or fund balances, end of year
- $40,160
- Program services expenses (Part IX)
- $1,023,006
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,023,006
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$250,376
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $591,632 · related or exempt $591,632
-
3 · Investment income
total $188 · related or exempt $188
-
11a · Other revenue: ERC CREDIT
total $5,010 · excluded $5,010
-
11b · Other revenue: REFUNDS
total $1,755 · excluded $1,755
-
11e · Other revenue, total
$6,765
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $627,279 · program services $627,279
-
9 · Other employee benefits
total $27,512 · program services $27,512
-
10 · Payroll taxes
total $49,367 · program services $49,367
-
11b · Fees: legal
total $2,672 · program services $2,672
-
11c · Fees: accounting
total $18,180 · program services $18,180
-
12 · Advertising and promotion
total $854 · program services $854
-
13 · Office expenses
total $24,236 · program services $24,236
-
16 · Occupancy
total $38,999 · program services $38,999
-
17 · Travel
total $856 · program services $856
-
20 · Interest
total $73,971 · program services $73,971
-
22 · Depreciation, depletion and amortization
total $51,435 · program services $51,435
-
23 · Insurance
total $21,662 · program services $21,662
-
24a · Other expenses: CONTRACT SERVICES
total $31,136 · program services $31,136
-
24b · Other expenses: COMPUTER EXPENSE
total $18,577 · program services $18,577
-
24c · Other expenses: PHONE
total $12,528 · program services $12,528
-
24d · Other expenses: CREDIT CARD FEES
total $12,095 · program services $12,095
-
24e · All other expenses
total $11,647 · program services $11,647
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $105,830 · end of year $23,819
-
4 · Accounts receivable
beginning of year $199,275 · end of year $211,582
-
10a · Land, buildings and equipment: cost or other basis
$2,541,330
-
10b · Land, buildings and equipment: accumulated depreciation
$383,318
-
10c · Land, buildings and equipment, net
beginning of year $1,090,343 · end of year $2,158,012
-
17 · Accounts payable and accrued expenses
beginning of year $38,794 · end of year $53,399
-
25 · Other liabilities
beginning of year $1,142,449 · end of year $2,299,854
-
31 · Retained earnings, endowment or other funds
beginning of year $214,205 · end of year $40,160
Mission and programs · 2022
Mission
DIAGNOSTIC & THERAPEUTIC SERVICES TO CLIENTS IMPACTED BY NEUROPSYCHOLOGICAL DISORDERS, MENTAL HEALTH, AND SUBSTANCE ABUSE ISSUES
-
SEE LINE 1
Expenses $124,982
-
Expenses $898,024
As filed on the 2022 return.
Listed in Part VII
-
Carol WesleyCAROL WESLEY
PRESIDENT
- Total calculated
- $52,000
- From this org
- $52,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
MacKenzie HeckendorfMACKENZIE HECKENDORF
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Nicole KreklauNICOLE KREKLAU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jackie EdwardsJACKIE EDWARDS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Dale PrahlDALE PRAHL
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 February 2023
- IRS schema version
- 2022v5.0
- Source object
- 202300969349301540
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.