Form 990 for tax year 2023
Filed by BOUNDARY REGIONAL COMMUNITY HEALTH CENTER INC.
Totals
- Total revenue
- $19,031,990
- Total expenses
- $19,054,455
- Contributions and grants received
- $5,454,468
- Grants paid
- $55,000
- Program service revenue
- $12,911,514
- Investment income
- $88,478
- Other revenue
- $577,530
- Total assets, end of year
- $18,288,458
- Total liabilities, end of year
- $12,002,268
- Net assets or fund balances, end of year
- $6,286,190
- Program services expenses (Part IX)
- $15,143,568
- Management and general expenses
- $3,878,495
- Fundraising expenses
- $32,392
- Program service expenses (Part III)
- $15,143,568
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,399,441
-
1f · All other contributions, gifts and grants
$55,027
-
1g · Noncash contributions included above
$496,091
-
2a · Program service revenue: PATIENT REVENUE, NET
total $9,873,635 · related or exempt $9,873,635
-
2b · Program service revenue: 340B PHARMACY REVENUE
total $3,037,879 · related or exempt $3,037,879
-
3 · Investment income
total $88,478 · excluded $88,478
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $577,530 · excluded $577,530
-
11e · Other revenue, total
$577,530
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $55,000 · program services $55,000
-
5 · Compensation of officers, directors and key employees
total $979,975 · program services $424,196 · management and general $555,779
-
7 · Other salaries and wages
total $8,632,193 · program services $7,159,929 · management and general $1,472,264
-
8 · Pension plan contributions
total $192,955 · program services $185,992 · management and general $6,963
-
9 · Other employee benefits
total $2,288,413 · program services $1,798,966 · management and general $489,447
-
10 · Payroll taxes
total $814,319 · program services $640,751 · management and general $173,568
-
11a · Fees: management
total $204,698 · program services $160,927 · management and general $43,771
-
11b · Fees: legal
total -$826 · management and general -$826
-
11e · Fees: professional fundraising services
total $32,392 · fundraising $32,392
-
11g · Fees: other
total $1,130,630 · program services $419,530 · management and general $711,100
-
12 · Advertising and promotion
total $129,929 · program services $87,767 · management and general $42,162
-
13 · Office expenses
total $135,924 · program services $82,728 · management and general $53,196
-
14 · Information technology
total $225,121 · program services $176,983 · management and general $48,138
-
16 · Occupancy
total $507,039 · program services $373,426 · management and general $133,613
-
17 · Travel
total $33,627 · program services $22,202 · management and general $11,425
-
19 · Conferences, conventions and meetings
total $44,549 · program services $29,413 · management and general $15,136
-
20 · Interest
total $264,266 · program services $264,266
-
22 · Depreciation, depletion and amortization
total $579,119 · program services $579,119
-
23 · Insurance
total $68,302 · program services $43,992 · management and general $24,310
-
24a · Other expenses: MEDICAL SUPPLIES
total $2,215,174 · program services $2,215,174
-
24b · Other expenses: BAD DEBT
total $150,950 · program services $150,950
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $127,396 · program services $100,155 · management and general $27,241
-
24d · Other expenses: EQUIP. MAINT. & REPAIRS
total $94,334 · program services $84,695 · management and general $9,639
-
24e · All other expenses
total $148,976 · program services $87,407 · management and general $61,569
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,583,796 · end of year $3,506,969
-
2 · Savings and temporary cash investments
beginning of year $824,302 · end of year $471,661
-
4 · Accounts receivable
beginning of year $1,587,647 · end of year $1,287,888
-
8 · Inventories for sale or use
beginning of year $15,960 · end of year $43,818
-
9 · Prepaid expenses and deferred charges
beginning of year $174,778 · end of year $238,994
-
10a · Land, buildings and equipment: cost or other basis
$15,112,743
-
10b · Land, buildings and equipment: accumulated depreciation
$2,836,294
-
10c · Land, buildings and equipment, net
beginning of year $12,352,601 · end of year $12,276,449
-
15 · Other assets
beginning of year $606,139 · end of year $462,679
-
17 · Accounts payable and accrued expenses
beginning of year $1,689,495 · end of year $1,274,004
-
19 · Deferred revenue
beginning of year $3,211
-
23 · Secured mortgages and notes payable
beginning of year $10,533,162 · end of year $10,259,799
-
25 · Other liabilities
beginning of year $610,700 · end of year $468,465
-
27 · Net assets without donor restrictions
beginning of year $6,308,655 · end of year $6,286,190
Mission and programs · 2023
Mission
THE MISSION OF KANIKSU COMMUNITY HEALTH IS TO PROVIDE HIGH QUALITY, COST EFFECTIVE, CULTURALLY SENSITIVE HEALTH CARE SERVICES.
Activities or mission (Part I)
TO PROVIDE HIGH QUALITY, COST EFFECTIVE, CULTURALLY SENSITIVE HEALTH CARE SERVICES.
-
KANIKSU COMMUNITY HEALTH (CENTER) PROVIDED MEDICAL VISITS TO THE CITIZENS OF BOUNDARY AND BONNER COUNTIES. THESE SERVICES WERE PROVIDED TO ALL WHO NEEDED MEDICAL ATTENTION REGARDLESS OF A PERSONS ABILITY TO PAY. THE CENTER UTILIZES A SLIDING FEE SCHEDULE UP TO 200% OF THE FEDERAL POVERTY GUIDELINES. FOR APPLICANTS THAT QUALIFY BASED ON INCOME AND FAMILY SIZE, A PORTION OF OR ALL THEIR CHARGES MAY BE FORGONE FOR A NOMINAL FEE OR A PERCENTAGE OF CHARGES.
Expenses $6,548,079 · Grants $55,000 · Revenue $5,582,939
-
KANIKSU COMMUNITY HEALTH (CENTER) PROVIDED DENTAL VISITS TO THE CITIZENS OF BOUNDARY AND BONNER COUNTIES. THESE SERVICES WERE PROVIDED TO ALL WHO NEEDED DENTAL ATTENTION REGARDLESS OF A PERSONS ABILITY TO PAY. THE CENTER UTILIZES A SLIDING FEE SCHEDULE UP TO 200% OF THE FEDERAL POVERTY GUIDELINES. FOR APPLICANTS THAT QUALIFY BASED ON INCOME AND FAMILY SIZE, A PORTION OF OR ALL THEIR CHARGES MAY BE FORGONE FOR A NOMINAL FEE OR A PERCENTAGE OF CHARGES.
Expenses $2,722,814 · Revenue $2,321,490
-
KANIKSU COMMUNITY HEALTH (CENTER) PROVIDED PEDIATRIC MEDICAL VISITS TO THE CITIZENS OF BOUNDARY AND BONNER COUNTIES. THESE SERVICES WERE PROVIDED TO ALL WHO NEEDED PEDIATRIC CARE REGARDLESS OF A PERSON'S ABILITY TO PAY. THE CENTER UTILIZES A SLIDING FEE SCHEDULE UP TO 200% OF THE FEDERAL POVERTY GUIDELINES. FOR APPLICANTS THAT QUALIFY BASED ON INCOME AND FAMILY SIZE, A PORTION OF OR ALL THEIR CHARGES MAY BE FORGONE FOR A NOMINAL FEE OR A PERCENTAGE OF CHARGES.
Expenses $2,210,961 · Revenue $1,885,081
-
KANIKSU COMMUNITY HEALTH (CENTER) PROVIDED BEHAVIORAL HEALTH SERVICES TO THE CITIZENS OF BOUNDARY AND BONNER COUNTIES. THESE SERVICES WERE PROVIDED TO ALL WHO NEEDED BEHAVIORAL HEALTH ATTENTION REGARDLESS OF A PERSONS ABILITY TO PAY. THE CENTER UTILIZES A SLIDING FEE SCHEDULE UP TO 200% OF THE FEDERAL POVERTY GUIDELINES. FOR APPLICANTS THAT QUALIFY BASED ON INCOME AND FAMILY SIZE, A PORTION OF OR ALL THEIR CHARGES MAY BE FORGONE FOR A NOMINAL FEE OR A PERCENTAGE OF CHARGES.
Expenses $1,531,015 · Revenue $1,305,354
-
KANIKSU COMMUNITY HEALTH (CENTER) OPERATED AN IN-HOUSE PHARMACY THAT WAS AVAILABLE TO ANY PATIENT IN BOUNDARY AND BONNER COUNTIES. THE PHARMACY UTILIZES A SLIDING FEE SCHEDULE UP TO 400% OF THE FEDERAL POVERTY GUIDELINES. FOR APPLICANTS THAT QUALIFY BASED ON INCOME AND FAMILY SIZE, A PORTION OF THEIR CHARGES MAY BE REDUCED TO A NOMINAL DISPENSING FEE PLUS COST OF MEDICATION.
Expenses $2,130,699 · Revenue $1,816,650
-
KANIKSU COMMUNITY HEALTH CONTINUED AS A KEY PLAYER IN THE FIGHT AGAINST THE CORONAVIRUS PANDEMIC IN 2023. WE CONTINUED TO WORK WITH LOCAL GOVERNMENT AGENCIES AND COMMUNITY PARTNERS TO PLAN AND IMPLEMENT COMMUNITY WIDE PREVENTION STRATEGIES AND TACTICS. WE WERE ONE OF A FEW ORGANIZATIONS WITHIN OUR AREA TO OFFER COVID-19 VACCINATIONS. WE WORKED WITH COMMUNITY PARTNERS TO IMPLEMENT VACCINE CLINICS FOR OUR COMMUNITY IN THE FIGHT AGAINST COVID.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
NICOLE RUSSELL
MEDICAL DIRECTOR
- Total calculated
- $248,628
- From this org
- $218,388
- From related orgs
- $0
- Other
- $30,240
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,388
- Bonus
- $0
- Other
- $0
- Deferred
- $22,500
- Nontaxable benefits
- $7,740
- Filer's total
- $248,628
-
KEVIN KNEPPER
CEO
- Total calculated
- $235,437
- From this org
- $205,437
- From related orgs
- $0
- Other
- $30,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $205,437
- Bonus
- $0
- Other
- $0
- Deferred
- $30,000
- Nontaxable benefits
- $0
- Filer's total
- $235,437
-
NICK MILLER
DENTAL DIRECTOR
- Total calculated
- $219,701
- From this org
- $203,771
- From related orgs
- $0
- Other
- $15,930
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $203,771
- Bonus
- $0
- Other
- $0
- Deferred
- $8,790
- Nontaxable benefits
- $7,140
- Filer's total
- $219,701
-
BEN STOCKTON
FAMILY PRACTICE PHYSICIAN
- Total calculated
- $219,478
- From this org
- $198,210
- From related orgs
- $0
- Other
- $21,268
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $198,210
- Bonus
- $0
- Other
- $0
- Deferred
- $13,518
- Nontaxable benefits
- $7,750
- Filer's total
- $219,478
-
HAILEY ROSE
PEDIATRICIAN
- Total calculated
- $195,390
- From this org
- $177,500
- From related orgs
- $0
- Other
- $17,890
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $177,500
- Bonus
- $0
- Other
- $0
- Deferred
- $10,140
- Nontaxable benefits
- $7,750
- Filer's total
- $195,390
-
ADAM WEAVER
DENTIST
- Total calculated
- $182,473
- From this org
- $169,926
- From related orgs
- $0
- Other
- $12,547
- Hours/week
- 36
Schedule J breakdown matched by us
- Base
- $169,926
- Bonus
- $0
- Other
- $0
- Deferred
- $12,547
- Nontaxable benefits
- $0
- Filer's total
- $182,473
-
GEORGE DELAND
PEDIATRICIAN
- Total calculated
- $175,711
- From this org
- $165,058
- From related orgs
- $0
- Other
- $10,653
- Hours/week
- 36
Schedule J breakdown matched by us
- Base
- $165,058
- Bonus
- $0
- Other
- $0
- Deferred
- $10,653
- Nontaxable benefits
- $0
- Filer's total
- $175,711
-
DANIEL JEFFRIES
DENTIST
- Total calculated
- $167,459
- From this org
- $151,320
- From related orgs
- $0
- Other
- $16,139
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,320
- Bonus
- $0
- Other
- $0
- Deferred
- $8,389
- Nontaxable benefits
- $7,750
- Filer's total
- $167,459
-
AMBER VILLELLI
COO
- Total calculated
- $162,051
- From this org
- $149,993
- From related orgs
- $0
- Other
- $12,058
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,993
- Bonus
- $0
- Other
- $0
- Deferred
- $12,058
- Nontaxable benefits
- $0
- Filer's total
- $162,051
-
EMMA KEVERKAMP
CFO
- Total calculated
- $111,158
- From this org
- $104,866
- From related orgs
- $0
- Other
- $6,292
- Hours/week
- 40
-
SHEILA FARMIN-AUMICK
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
JOY JANSEN PHD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
ASHLEY WENDLAND
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
MATTHEW WILLIAMS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
JOE ENGLISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DEBORAH KERR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOSH LEONARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KATE MCALLISTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARY READER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PEGGY SHERBON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KARI SNYDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RON STULTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Payments for business use of a personal residence
- 1a · Health or social club dues or initiation fees
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- THE ORGANIZATION RENTS A CONDOMINIUM FROM GEORGE DELAND FOR A PEDIATRIC RESIDENT TO STAY AT. THE MONTHLY RENT PAYMENTS OF $1,150 ARE BELOW FAIR MARKET VALUE. THE ORGANIZATION OFFERS TO PAY $10 PER MONTH FOR ANY EMPLOYEE WITH A GYM MEMBERSHIP.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$25,000
PURCHASE OF A POINT-OF-CARE ULTRASOUND UNIT
-
HULBERT FAMILY TRUST
$25,000
PURCHASE OF A POINT-OF-CARE ULTRASOUND UNIT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443119349302624
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.