Skip to content
Nonprofiteer
← LOVE MERCY

Form 990 for tax year 2023

Filed by LOVE MERCY.

Totals

Total revenue
$114,158
Total expenses
$180,820
Contributions and grants received
$114,145
Grants paid
$0
Program service revenue
$0
Investment income
$13
Other revenue
$0
Total assets, end of year
$273,105
Total liabilities, end of year
$4,995
Net assets or fund balances, end of year
$268,110
Program services expenses (Part IX)
$75,681
Management and general expenses
$103,725
Fundraising expenses
$1,414
Program service expenses (Part III)
$75,681

Program services were 41.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $114,145

  • 3 · Investment income

    total $13 · unrelated business $13

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $75,000 · management and general $75,000

  • 7 · Other salaries and wages

    total $32,815 · program services $32,815

  • 10 · Payroll taxes

    total $10,084 · management and general $10,084

  • 11c · Fees: accounting

    total $1,100 · management and general $1,100

  • 12 · Advertising and promotion

    total $5,447 · program services $4,033 · fundraising $1,414

  • 13 · Office expenses

    total $665 · management and general $665

  • 16 · Occupancy

    total $16,876 · management and general $16,876

  • 22 · Depreciation, depletion and amortization

    total $3,433 · program services $3,433

  • 24a · Other expenses: MOBILE CLINIC FUEL

    total $9,080 · program services $9,080

  • 24b · Other expenses: INSURANCE

    total $7,976 · program services $7,976

  • 24c · Other expenses: LICENSES AND FEES

    total $3,466 · program services $3,466

  • 24d · Other expenses: UTILITIES

    total $2,798 · program services $2,798

  • 24e · All other expenses

    total $12,080 · program services $12,080

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $286,703 · end of year $28,773

  • 2 · Savings and temporary cash investments

    end of year $199,525

  • 10a · Land, buildings and equipment: cost or other basis

    $68,002

  • 10b · Land, buildings and equipment: accumulated depreciation

    $23,195

  • 10c · Land, buildings and equipment, net

    beginning of year $48,069 · end of year $44,807

  • 25 · Other liabilities

    beginning of year $0 · end of year $4,995

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $334,772 · end of year $268,110

Mission and programs · 2023

Mission

PROVIDE HEALTHCARE AND CRITICAL EDUCATION TO UNDERSERVED PREGNANT WOMEN IN RURAL AND DEVELOPING COMMUNITIES.

  • MOBILE CLINIC TO PROVIDE INFORMATION TO PAST AND CURRENT PREGNANT WOMEN

    Expenses $75,681

  • N/A

  • N/A

As filed on the 2023 return.

Listed in Part VII

  • Ashley Baldwin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    20
  • Sienna Melendez

    EXECUITIVE DIRECTOR

    Total calculated
    $75,000
    From this org
    $75,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Danielle Versluys

    PRESIDENT

    Total calculated
    $0
    Hours/week
    40
  • Andrea Ball

    SECRETARY

    Total calculated
    $0
    Hours/week
    20
  • George Small

    TREASURER

    Total calculated
    $0
    Hours/week
    20
  • Eric Versluys

    DIRECTOR

    Total calculated
    $0
    Hours/week
    20

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 May 2024
IRS schema version
2023v5.0
Source object
202431369349317053

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.