Totals
- Total revenue
- $6,432,336
- Total expenses
- $4,958,365
- Contributions and grants received
- $5,602,267
- Grants paid
- $2,985,724
- Program service revenue
- $0
- Investment income
- $914,916
- Other revenue
- -$84,847
- Total assets, end of year
- $25,948,791
- Total liabilities, end of year
- $709,641
- Net assets or fund balances, end of year
- $25,239,150
- Program services expenses (Part IX)
- $2,985,724
- Management and general expenses
- $515,018
- Fundraising expenses
- $1,457,623
- Program service expenses (Part III)
- $2,985,724
Program services were 60.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$541,612
-
1f · All other contributions, gifts and grants
$5,060,655
-
1g · Noncash contributions included above
$30,300
-
3 · Investment income
total $461,939 · excluded $461,939
-
7a · Gross sales of assets other than inventory
securities $5,338,856
-
7b · Less cost or other basis and sales expenses
securities $4,885,879
-
7c · Gain or loss
securities $452,977
-
7d · Net gain or loss
total $452,977 · excluded $452,977
-
8a · Fundraising events: gross income
$137,849
-
8a · Fundraising events: contributions included on line 1c
$541,612
-
8b · Fundraising events: direct expenses
$222,696
-
8c · Net income from fundraising events
total -$84,847 · excluded -$84,847
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,722,569 · program services $2,722,569
-
2 · Grants to domestic individuals
total $263,155 · program services $263,155
-
5 · Compensation of officers, directors and key employees
total $218,056 · management and general $87,210 · fundraising $130,846
-
7 · Other salaries and wages
total $389,969 · management and general $199,021 · fundraising $190,948
-
8 · Pension plan contributions
total $30,153 · management and general $14,606 · fundraising $15,547
-
9 · Other employee benefits
total $28,404 · management and general $12,960 · fundraising $15,444
-
10 · Payroll taxes
total $46,514 · management and general $21,897 · fundraising $24,617
-
11b · Fees: legal
total $71,507 · management and general $71,507
-
11c · Fees: accounting
total $12,534 · management and general $12,534
-
11e · Fees: professional fundraising services
total $240,000 · fundraising $240,000
-
11f · Fees: investment management
total $65,681 · management and general $65,681
-
13 · Office expenses
total $2,699 · management and general $2,699
-
17 · Travel
total $6,359 · management and general $6,359
-
23 · Insurance
total $4,751 · management and general $4,751
-
24a · Other expenses: BAD DEBT
total $742,701 · fundraising $742,701
-
24b · Other expenses: PURCHASED SERVICES
total $58,847 · fundraising $58,847
-
24c · Other expenses: RECEPTIONS / DONOR RECO
total $25,459 · fundraising $25,459
-
24d · Other expenses: BANK FEES
total $14,943 · management and general $14,943
-
24e · All other expenses
total $14,064 · management and general $850 · fundraising $13,214
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,164,877 · end of year $2,193,850
-
4 · Accounts receivable
beginning of year $4,068,641 · end of year $3,091,119
-
9 · Prepaid expenses and deferred charges
beginning of year $86,408 · end of year $68,223
-
11 · Investments: publicly traded securities
beginning of year $17,700,463 · end of year $20,595,599
-
17 · Accounts payable and accrued expenses
beginning of year $223,996 · end of year $668,549
-
19 · Deferred revenue
beginning of year $25,000 · end of year $25,000
-
25 · Other liabilities
beginning of year $35,365 · end of year $16,092
-
27 · Net assets without donor restrictions
beginning of year $4,275,395 · end of year $5,196,520
-
28 · Net assets with donor restrictions
beginning of year $18,460,633 · end of year $20,042,630
Mission and programs · 2024
Mission
THE FOUNDATION FOR ELLIS MEDICINE ENSURES QUALITY HEALTHCARE IN OUR COMMUNITY BY RAISING, INVESTING AND DISTRIBUTING FUNDS THAT SUPPORT THE LIFESAVING WORK PERFORMED AT ELLIS MEDICINE. THROUGH THE CHARITABLE GIFTS OF INDIVIDUALS, CORPORATIONS AND FOUNDATIONS, OUR ORGANIZATION HELPS ADVANCE ELLIS MEDICINE'S MISSION TO SERVE THE COMMUNITY.
Activities or mission (Part I)
THE MISSION OF THE FOUNDATION FOR ELLIS MEDICINE IS TO INCREASE PHILANTHROPY, AWARENESS AND ADVOCACY FOR ELLIS MEDICINE TO ENSURE AND SUPPORT QUALITY, LIFESAVING HEALTHCARE IN OUR COMMUNITY.
-
THE FOUNDATION FOR ELLIS MEDICINE ACCEPTS GIFTS FROM THE COMMUNITY THAT SUPPORT MANY NEEDS OF THE HOSPITAL, INCLUDING THE PURCHASE OF STATE-OF-THE-ART MEDICAL EQUIPMENT AND SUPPLIES; UNDERWRITING PROGRAMS THAT SERVICE THE COMMUNITY INCLUDING THE MEDICALLY UNDERSERVED; RENOVATING AND UPDATING FACILITIES; AND PROVIDING CONTINUING EDUCATION AND SCHOLARSHIPS FOR OUR NURSES, PHYSICIANS AND STAFF.THE FOUNDATION INVESTED SIGNIFICANTLY IN SEVERAL KEY AREAS OF ELLIS HOSPITAL TO ADVANCE ITS MISSION, WITH THE GREATEST IMPACTS IN ONCOLOGY, CARDIAC AND MENTAL HEALTH SERVICES. CARDIAC SERVICES REMAIN A VITAL PROGRAM AT ELLIS MEDICINE, WITH PHILANTHROPIC INVESTMENTS TOTALING $1,044,343 IN 2024. UPGRADES TO ELECTROPHYSIOLOGY (EP) AND CARDIAC CATH TECHNOLOGY POSITIONED ELLIS AT THE FOREFRONT OF PROCEDURES SUCH AS PULSE FIELD ABLATION, CARDIOGENIC SHOCK MANAGEMENT AND CONDUCTION SYSTEM PACING. THESE INVESTMENTS SUPPORTED GROWTH ACROSS DIAGNOSTICS, INTERVENTIONS AND EP SERVICES, MEETING THE NEEDS OF AN AGING COMMUNITY. MENTAL HEALTH SERVICES RECEIVED $812,960 IN PHILANTHROPIC INVESTMENTS, UNDERWRITING SALARIES AND PROGRAM COSTS FOR THE LIVING ROOM AND FAMILY ROOM CRISIS DIVERSION PROGRAMS FOR ADULTS AND YOUTH. SINCE 2018, THE LIVING ROOM HAS MAINTAINED A 98% EMERGENCY DEPARTMENT (ED) DIVERSION RATE, SERVING MORE THAN 5,500 GUESTS, CONNECTING MORE THEN 2,400 TO LONG-TERM SERVICES AND SAVING NY STATE AND SCHENECTADY COUNTY OVER $9.1 MILLION. THE FAMILY ROOM, OPENED IN MARCH 2024, HAS ACHIEVED A 94% DIVERSION RATE, SERVED MORE THAN 400 GUESTS, CONNECTED MORE THAN 150 TO ONGOING CARE AND GENERATED NEARLY $1 MILLION IN ESTIMATED SAVINGS. THESE PROGRAMS ADDRESS KEY SOCIAL DETERMINANTS OF HEALTH, REDUCE UNNECESSARY ED USE AND PROVIDE LASTING MENTAL HEALTH SUPPORT FOR THE COMMUNITY. ONCOLOGY SERVICES WERE STRENGTHENED THROUGH $434,100 IN EQUIPMENT AND TECHNOLOGY ENHANCEMENTS, INCLUDING ADVANCED RADIATION THERAPY SYSTEMS WITH REAL-TIME PATIENT TRACKING CAMERAS FOR PRECISE TARGETING, MINIMIZING DAMAGE TO HEALTHY TISSUE. ADDITIONAL INVESTMENTS INCLUDED NEW BREAST BOARDS AND A SPECIMAN VIEWER TO FURTHER SUPPORT QUALITY PATIENT CARE.
Expenses $2,985,724 · Grants $2,985,724
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ANTONIO CIVITELLA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL COLLINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BECKY DANIELS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
COLLEEN DIBBLE MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER DOLINSKY MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
STEVEN GIOVANNONE MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ELIZABETH GUERIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MICHELE HEWITT DNP RN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DAVID C HORAN JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JIM HURLEY
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
SARAH JOHNSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
BONNIE KELLAR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
AMANDA KURYLUK ESQ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CATHERINE LEWIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MATT LOMBARDO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ANITA MAKHIJA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LAURA MIRKOVIC
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANIE MUMFORD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LAUREN SHARKEY ESQ
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTIAN SOLLER ESQ
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
LINDA WEST NP
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ROBERTA WINSMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM ZARZYCKI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
KAREN MANTAS
EXECUTIVE DIRECTOR
- Total calculated
- $243,233
- From this org
- $218,056
- From related orgs
- $0
- Other
- $25,177
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $194,504
- Bonus
- $22,000
- Other
- $1,552
- Deferred
- $12,522
- Nontaxable benefits
- $12,655
- Filer's total
- $243,233
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$2,722,569
MEDICAL EQUIP/CLINICAL SERVICES EXP
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501 (C) 3 · TO SUPPORT HOSPITAL · NY
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 30 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202533149349304753
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.