Form 990 for tax year 2023
Filed by SOMERSET ACADEMY FOUNDATION INC.
Totals
- Total revenue
- $3,156,461
- Total expenses
- $2,428,596
- Contributions and grants received
- $0
- Grants paid
- $321,300
- Program service revenue
- $2,663,096
- Investment income
- $424,440
- Other revenue
- $68,925
- Total assets, end of year
- $34,110,451
- Total liabilities, end of year
- $30,547,674
- Net assets or fund balances, end of year
- $3,562,777
- Program services expenses (Part IX)
- $2,398,822
- Management and general expenses
- $29,774
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,398,822
Program services were 98.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RENTAL INCOME
total $2,663,096 · related or exempt $2,663,096
-
3 · Investment income
total $424,440 · related or exempt $424,440
-
11a · Other revenue: OTHER INCOME- UNREALIZ
total $68,925 · related or exempt $68,925
-
11e · Other revenue, total
$68,925
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $321,300 · program services $321,300
-
11b · Fees: legal
total $2,389 · management and general $2,389
-
11g · Fees: other
total $4,059 · program services $990 · management and general $3,069
-
20 · Interest
total $1,312,817 · program services $1,312,817
-
22 · Depreciation, depletion and amortization
total $754,346 · program services $754,346
-
24a · Other expenses: DUES & FEES
total $24,379 · program services $63 · management and general $24,316
-
24b · Other expenses: UTILITIES
total $7,528 · program services $7,528
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $1,778 · program services $1,778
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,568,218 · end of year $2,048,900
-
2 · Savings and temporary cash investments
end of year $1,860,000
-
10a · Land, buildings and equipment: cost or other basis
$29,619,817
-
10b · Land, buildings and equipment: accumulated depreciation
$2,820,402
-
10c · Land, buildings and equipment, net
beginning of year $27,264,685 · end of year $26,799,415
-
13 · Investments: program-related
beginning of year $2,087,466
-
14 · Intangible assets
beginning of year $412,958 · end of year $340,353
-
15 · Other assets
beginning of year $477,118 · end of year $3,061,783
-
17 · Accounts payable and accrued expenses
beginning of year $5,419
-
20 · Tax-exempt bond liabilities
beginning of year $7,533,205 · end of year $7,295,740
-
23 · Secured mortgages and notes payable
beginning of year $16,427,353 · end of year $18,251,934
-
25 · Other liabilities
beginning of year $5,009,556 · end of year $5,000,000
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $2,834,912 · end of year $3,562,777
Mission and programs · 2023
Mission
SOMERSET ACADEMY FOUNDATION, INC. SERVES AS A TYPE 1 SUPPORTING ORGANIZATION FOR SOMERSET ACADEMY, INC., A SECTION 501(C)(3) TAX-EXEMPT ORGANIZATION THAT OPERATES CHARTER SCHOOLS IN MIAMI-DADE COUNTY, FLORIDA.
-
SOMERSET ACADEMY FOUNDATION, INC. IS A SUPPORTING ORGANIZATION TO THE OPERATIONS OF SOMERSET ACADEMY CHARTER SCHOOLS AND THE DEVELOPMENT OF THEIR NEW SCHOOL FACILITIES.
Expenses $2,398,822 · Grants $321,300 · Revenue $3,156,461
As filed on the 2023 return.
Listed in Part VII
-
David ConcepcionDAVID CONCEPCION
DIRECTOR, SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Suzette RuizSUZETTE RUIZ
PRESIDENT,CHAIRMAN, DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Bernie MonteroBERNIE MONTERO
VICE PRESIDENT, DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tony MoralesTONY MORALES
TREASURER, DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Todd GermanTODD GERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$321,300
TO HELP THE SCHOOL PROVIDE QUALITY FACILITIES FOR ITS STUDENTS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · EDUCATIONAL DEVELOPMENT · FL
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510559349300011
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.