Form 990 for tax year 2022
Filed by BOYS & GIRLS CLUBS OF SOUTHERN NEVADA.
Totals
- Total revenue
- $9,611,603
- Total expenses
- $11,132,538
- Contributions and grants received
- $8,919,692
- Grants paid
- $219,776
- Program service revenue
- $531,894
- Investment income
- $5,000
- Other revenue
- $155,017
- Total assets, end of year
- $25,469,465
- Total liabilities, end of year
- $17,600,453
- Net assets or fund balances, end of year
- $7,869,012
- Program services expenses (Part IX)
- $8,862,476
- Management and general expenses
- $1,303,780
- Fundraising expenses
- $966,282
- Program service expenses (Part III)
- $8,862,476
Program services were 79.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$113,005
-
1d · Related organizations
$483,169
-
1e · Government grants (contributions)
$5,630,888
-
1f · All other contributions, gifts and grants
$2,692,630
-
1g · Noncash contributions included above
$77,017
-
2a · Program service revenue: PROGRAM FEES
total $531,894 · related or exempt $531,894
-
6a · Gross rents
real property $135,793
-
6c · Rental income or loss
real property $135,793
-
6d · Net rental income or loss
total $135,793 · excluded $135,793
-
7a · Gross sales of assets other than inventory
other assets $5,000
-
7c · Gain or loss
other assets $5,000
-
7d · Net gain or loss
total $5,000 · related or exempt $5,000
-
8a · Fundraising events: gross income
$63,615
-
8a · Fundraising events: contributions included on line 1c
$113,005
-
8b · Fundraising events: direct expenses
$63,615
-
11a · Other revenue: RENTAL INCOME SCH K-1
total $18,957 · unrelated business $18,957
-
11b · Other revenue: OTHER
total $267 · excluded $267
-
11e · Other revenue, total
$19,224
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $219,776 · program services $219,776
-
5 · Compensation of officers, directors and key employees
total $392,830 · program services $101,842 · management and general $118,569 · fundraising $172,419
-
7 · Other salaries and wages
total $5,050,201 · program services $4,215,673 · management and general $609,101 · fundraising $225,427
-
8 · Pension plan contributions
total $28,882 · program services $27,173 · management and general $1,619 · fundraising $90
-
9 · Other employee benefits
total $311,935 · program services $257,272 · management and general $38,603 · fundraising $16,060
-
10 · Payroll taxes
total $435,438 · program services $346,459 · management and general $57,811 · fundraising $31,168
-
11b · Fees: legal
total $23,910 · management and general $23,910
-
11c · Fees: accounting
total $193,978 · management and general $193,978
-
11g · Fees: other
total $173,739 · program services $9,476 · management and general $164,263
-
12 · Advertising and promotion
total $94,803 · fundraising $94,803
-
13 · Office expenses
total $328,081 · program services $175,703 · management and general $2,253 · fundraising $150,125
-
14 · Information technology
total $444,042 · program services $435,499 · management and general $5,586 · fundraising $2,957
-
16 · Occupancy
total $867,822 · program services $851,438 · management and general $10,712 · fundraising $5,672
-
17 · Travel
total $141,894 · program services $141,265 · management and general $411 · fundraising $218
-
19 · Conferences, conventions and meetings
total $46,273 · program services $38,798 · management and general $4,857 · fundraising $2,618
-
20 · Interest
total $251,689 · fundraising $251,689
-
21 · Payments to affiliates
total $42,382 · management and general $42,382
-
22 · Depreciation, depletion and amortization
total $1,502,848 · program services $1,473,933 · management and general $18,906 · fundraising $10,009
-
23 · Insurance
total $216,287 · program services $212,126 · management and general $2,721 · fundraising $1,440
-
24a · Other expenses: PROGRAM SUPPLIES
total $305,990 · program services $305,990
-
24b · Other expenses: SUMMER CAMP
total $29,575 · program services $29,575
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $22,166 · program services $17,637 · management and general $2,942 · fundraising $1,587
-
24d · Other expenses: INCOME TAXES
total $5,156 · management and general $5,156
-
24e · All other expenses
total $2,841 · program services $2,841
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,407,061 · end of year $1,276,199
-
3 · Pledges and grants receivable
beginning of year $1,998,086 · end of year $4,039,055
-
9 · Prepaid expenses and deferred charges
beginning of year $192,401 · end of year $172,115
-
10a · Land, buildings and equipment: cost or other basis
$39,329,610
-
10b · Land, buildings and equipment: accumulated depreciation
$19,512,228
-
10c · Land, buildings and equipment, net
beginning of year $20,424,019 · end of year $19,817,382
-
12 · Investments: other securities
beginning of year $178,909 · end of year $164,714
-
17 · Accounts payable and accrued expenses
beginning of year $384,978 · end of year $396,834
-
19 · Deferred revenue
beginning of year $15,000 · end of year $53,000
-
23 · Secured mortgages and notes payable
beginning of year $16,075,400 · end of year $16,150,619
-
25 · Other liabilities
beginning of year $659,931 · end of year $1,000,000
-
27 · Net assets without donor restrictions
beginning of year $4,932,190 · end of year $4,062,212
-
28 · Net assets with donor restrictions
beginning of year $4,132,977 · end of year $3,806,800
Mission and programs · 2022
Mission
OUR MISSION IS TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.
-
OUR YOUTH DEVELOPMENT PROFESSIONALS WORK WITH KIDS AND TEENS IN PROGRAMS DELIVERING RESULTS IN THREE KEY PRIORITY AREAS: ACADEMIC SUCCESS, GOOD CHARACTER & CITIZENSHIP AND HEALTHY LIFESTYLES. WITH TARGETED PROGRAMS THAT HAVE PROVEN RESULTS, COMBINED WITH REGULAR CLUB ATTENDANCE AND HIGH- YIELD ACTIVITIES, BOYS & GIRLS CLUBS OF SOUTHERN NEVADA IS ENSURING OUR COMMUNITY'S YOUTH ARE PREPARED FOR POST-HIGH SCHOOL GRADUATION SUCCESS, ENGAGING AS COMMUNITY LEADERS AND COMMITTING TO HEALTHY LIFESTYLE CHOICES.
Expenses $8,862,476 · Grants $219,776 · Revenue $531,894
As filed on the 2022 return.
Listed in Part VII
-
Andy BischelANDY BISCHEL
PRESIDENT/CE
- Total calculated
- $227,962
- From this org
- $212,064
- From related orgs
- $0
- Other
- $15,898
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $198,179
- Bonus
- $13,885
- Other
- not reported
- Deferred
- $6,544
- Nontaxable benefits
- $9,354
- Filer's total
- $227,962
-
Jaime Weller-LafavorJAIME WELLER-LAFAVOR
CAO
- Total calculated
- $164,870
- From this org
- $155,012
- From related orgs
- $0
- Other
- $9,858
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,921
- Bonus
- $10,091
- Other
- not reported
- Deferred
- $4,803
- Nontaxable benefits
- $5,055
- Filer's total
- $164,870
-
Brianna McCulloughBRIANNA MCCULLOUGH
CMDO
- Total calculated
- $152,996
- From this org
- $145,712
- From related orgs
- $0
- Other
- $7,284
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,232
- Bonus
- $9,480
- Other
- not reported
- Deferred
- $2,144
- Nontaxable benefits
- $5,140
- Filer's total
- $152,996
-
Daniel SolowDANIEL SOLOW
COO
- Total calculated
- $137,846
- From this org
- $136,521
- From related orgs
- $0
- Other
- $1,325
- Hours/week
- 40
-
Wendy AlbertWENDY ALBERT
CHAIR
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Jason AndosciaJASON ANDOSCIA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael BenshimonMICHAEL BENSHIMON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim BrooksTIM BROOKS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Curt CarlsonCURT CARLSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David ChesnoffDAVID CHESNOFF
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie CisnerosSTEPHANIE CISNEROS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chris ConnellCHRIS CONNELL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alicia Fernandez-CampfieldALICIA FERNANDEZ-CAMPFIELD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alan GordonALAN GORDON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Aric GrahamARIC GRAHAM
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Erin GrolleERIN GROLLE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Justin KalbJUSTIN KALB
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott KerestesiSCOTT KERESTESI
MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Larry LindholmLARRY LINDHOLM
MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bryan LindseyBRYAN LINDSEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Benjamin LurieDR BENJAMIN LURIE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terry ManleyTERRY MANLEY
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
James McGinnisJAMES MCGINNIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Guido MetzgerGUIDO METZGER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dina MitchellDINA MITCHELL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Todd MorseTODD MORSE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John MeyersJOHN MEYERS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matthew NelsonMATTHEW NELSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Luke OrchardLUKE ORCHARD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Joe PeeplesJOE PEEPLES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Roy PhillipsROY PHILLIPS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Julie PippengerJULIE PIPPENGER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Raine ShortridgeRAINE SHORTRIDGE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chris SohusCHRIS SOHUS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David StoftDAVID STOFT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Ennis WilliamsENNIS WILLIAMS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOYS AND GIRLS CLUB OF SOUTHERN NEVADA FOUNDATION INC
501C3 · RELATED · NV
-
BOYS AND GIRLS CLUBS OF AMERICA
501C3 · AFFILIATE · GA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302449349300825
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.