Totals
- Total revenue
- $8,969,049
- Total expenses
- $6,431,820
- Contributions and grants received
- $5,329,563
- Grants paid
- $0
- Program service revenue
- $3,174,565
- Investment income
- $400,582
- Other revenue
- $64,339
- Total assets, end of year
- $25,473,126
- Total liabilities, end of year
- $408,065
- Net assets or fund balances, end of year
- $25,065,061
- Program services expenses (Part IX)
- $5,074,316
- Management and general expenses
- $1,118,344
- Fundraising expenses
- $239,160
- Program service expenses (Part III)
- $5,074,316
Program services were 78.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$30,000
-
1c · Fundraising events
$105,485
-
1e · Government grants (contributions)
$4,992,740
-
1f · All other contributions, gifts and grants
$201,338
-
1g · Noncash contributions included above
$52,009
-
2a · Program service revenue: SERVICE FEES & CONTRAC
total $3,174,565 · related or exempt $3,174,565
-
3 · Investment income
total $405,447 · excluded $405,447
-
6a · Gross rents
real property $24,599
-
6b · Less rental expenses
real property $12,244
-
6c · Rental income or loss
real property $12,355
-
6d · Net rental income or loss
total $12,355 · excluded $12,355
-
7a · Gross sales of assets other than inventory
other assets $4,605
-
7b · Less cost or other basis and sales expenses
other assets $9,470
-
7c · Gain or loss
other assets -$4,865
-
7d · Net gain or loss
total -$4,865 · excluded -$4,865
-
8a · Fundraising events: gross income
$46,443
-
8a · Fundraising events: contributions included on line 1c
$105,485
-
8b · Fundraising events: direct expenses
$22,863
-
8c · Net income from fundraising events
total $23,580 · excluded $23,580
-
11a · Other revenue: MISCELLANEOUS INCOME
total $28,404 · excluded $28,404
-
11e · Other revenue, total
$28,404
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $451,879 · management and general $385,563 · fundraising $66,316
-
7 · Other salaries and wages
total $3,500,513 · program services $3,027,893 · management and general $390,377 · fundraising $82,243
-
8 · Pension plan contributions
total $107,574 · program services $98,149 · management and general $6,434 · fundraising $2,991
-
9 · Other employee benefits
total $275,256 · program services $227,189 · management and general $37,258 · fundraising $10,809
-
10 · Payroll taxes
total $281,846 · program services $211,973 · management and general $56,215 · fundraising $13,658
-
11f · Fees: investment management
total $42,105 · management and general $42,105
-
11g · Fees: other
total $241,913 · program services $175,163 · management and general $58,970 · fundraising $7,780
-
12 · Advertising and promotion
total $63,271 · program services $33,739 · management and general $24,108 · fundraising $5,424
-
16 · Occupancy
total $482,751 · program services $460,269 · management and general $19,922 · fundraising $2,560
-
17 · Travel
total $22,283 · program services $21,080 · management and general $1,098 · fundraising $105
-
19 · Conferences, conventions and meetings
total $20,873 · program services $19,621 · management and general $555 · fundraising $697
-
20 · Interest
total $1,243 · program services $1,141 · management and general $99 · fundraising $3
-
22 · Depreciation, depletion and amortization
total $508,198 · program services $435,635 · management and general $58,422 · fundraising $14,141
-
23 · Insurance
total $65,704 · program services $35,036 · management and general $25,035 · fundraising $5,633
-
24a · Other expenses: SUPPLIES
total $304,049 · program services $275,759 · management and general $3,809 · fundraising $24,481
-
24b · Other expenses: COMMUNICATION
total $38,590 · program services $33,994 · management and general $3,323 · fundraising $1,273
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $13,301 · program services $12,092 · management and general $1,061 · fundraising $148
-
24d · Other expenses: OTHER EXPENSES
total $10,471 · program services $5,583 · management and general $3,990 · fundraising $898
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $632,807 · end of year $928,573
-
2 · Savings and temporary cash investments
beginning of year $3,488,993 · end of year $5,863,390
-
3 · Pledges and grants receivable
beginning of year $1,630,052 · end of year $1,126,873
-
4 · Accounts receivable
beginning of year $146,168 · end of year $154,036
-
9 · Prepaid expenses and deferred charges
beginning of year $90,465 · end of year $88,497
-
10a · Land, buildings and equipment: cost or other basis
$11,645,862
-
10b · Land, buildings and equipment: accumulated depreciation
$3,077,475
-
10c · Land, buildings and equipment, net
beginning of year $9,035,388 · end of year $8,568,387
-
11 · Investments: publicly traded securities
beginning of year $7,462,371 · end of year $8,743,370
-
17 · Accounts payable and accrued expenses
beginning of year $598,810 · end of year $395,144
-
19 · Deferred revenue
beginning of year $35,622 · end of year $12,921
-
27 · Net assets without donor restrictions
beginning of year $21,801,826 · end of year $25,027,334
-
28 · Net assets with donor restrictions
beginning of year $49,986 · end of year $37,727
Mission and programs · 2023
Mission
RENEWING LIVES OF INDIVIDUALS AFFECTED BY ADDICTION, MENTAL HEALTH ISSUES AND DOMESTIC VIOLENCE.
-
DOMESTIC VIOLENCEPROVIDE TREATMENT AND COUNSELING FOR THE PREVENTION OF DOMESTIC VIOLENCE. 1,122 CLIENTS SERVED.
Expenses $3,018,396 · Revenue $160,469
-
TREATMENTPROVIDE TREATMENT AND COUNSELING FOR ALCOHOL AND DRUG DEPENDENT PERSONS AND TO PROVIDE EDUCATIONAL SERVICES TO THE COMMUNITY TO PREVENT DRUG ABUSE. 1,108 CLIENTS SERVED.
Expenses $1,860,015 · Revenue $2,931,912
-
PARTNER ABUSE INTERVENTION PROGRAMPROVIDE A PARTNER ABUSE INTERVENTION PROGRAM FOR DOMESTIC VIOLENCE ABUSERS. 376 CLIENTS SERVED.
Expenses $195,905 · Revenue $82,184
As filed on the 2023 return.
Listed in Part VII
-
O'Keefe ErinO'KEEFE ERIN
CHAIR (AS OF 01/24)
- Total calculated
- $0
- Hours/week
- 2
-
Steines CaleSTEINES CALE
VICE-CHAIR (AS OF 01/24)
- Total calculated
- $0
- Hours/week
- 2
-
Layng JeffreyLAYNG JEFFREY
TREASURER (AS OF 08/23)
- Total calculated
- $0
- Hours/week
- 2
-
Kay SheltonKAY SHELTON
SECRETARY (AS OF 01/24)
- Total calculated
- $0
- Hours/week
- 2
-
Anderson DebANDERSON DEB
DIRECTOR (AS OF 09/23)
- Total calculated
- $0
- Hours/week
- 2
-
Butler RonBUTLER RON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Cadengo SullyCADENGO SULLY
DIRECTOR (THRU 09/23)
- Total calculated
- $0
- Hours/week
- 2
-
Consuelos ClaudiaCONSUELOS CLAUDIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Day JosephDAY JOSEPH
DIRECTOR (AS OF 08/24)
- Total calculated
- $0
- Hours/week
- 2
-
Dorsey JohnDORSEY JOHN
DIRECTOR (AS OF 07/24)
- Total calculated
- $0
- Hours/week
- 2
-
Houghton TerryHOUGHTON TERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Johnicker VioletJOHNICKER VIOLET
SECRETARY (THRU 12/23)
- Total calculated
- $0
- Hours/week
- 2
-
Kullberg KrisKULLBERG KRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lombardi StephanieLOMBARDI STEPHANIE
TREASURER (THRU 06/23)
- Total calculated
- $0
- Hours/week
- 2
-
Proctor JamiePROCTOR JAMIE
DIRECTOR (AS OF 02/24)
- Total calculated
- $0
- Hours/week
- 2
-
Swartz MichelleSWARTZ MICHELLE
DIRECTOR (AS OF 01/23)
- Total calculated
- $0
- Hours/week
- 2
-
Vigna KathyVIGNA KATHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
White TerryWHITE TERRY
DIRECTOR (AS OF 04/24)
- Total calculated
- $0
- Hours/week
- 2
-
Willete RoseWILLETE ROSE
DIRECTOR (AS OF 01/23)
- Total calculated
- $0
- Hours/week
- 2
-
Halbach GaryHALBACH GARY
PRESIDENT/CEO
- Total calculated
- $303,046
- From this org
- $271,157
- From related orgs
- $0
- Other
- $31,889
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $254,442
- Bonus
- $16,715
- Other
- $0
- Deferred
- $14,910
- Nontaxable benefits
- $16,979
- Filer's total
- $303,046
-
Jagielski MegJAGIELSKI MEG
VP OF FINANCE
- Total calculated
- $135,116
- From this org
- $120,801
- From related orgs
- $0
- Other
- $14,315
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510349349301746
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.