Skip to content
Nonprofiteer
← MOSAIC HEALTH

Form 990 for tax year 2022

Filed by MOSAIC HEALTH.

Totals

Total revenue
$933,712
Total expenses
$741,547
Contributions and grants received
$1,024,937
Grants paid
$0
Program service revenue
$0
Investment income
-$1,332
Other revenue
-$89,893
Total assets, end of year
$1,519,816
Total liabilities, end of year
$390,660
Net assets or fund balances, end of year
$1,129,156
Program services expenses (Part IX)
$586,418
Management and general expenses
$152,000
Fundraising expenses
$3,129
Program service expenses (Part III)
$586,418

Program services were 79.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $555,975

  • 1f · All other contributions, gifts and grants

    $468,962

  • 1g · Noncash contributions included above

    $57,266

  • 3 · Investment income

    total $4,221 · related or exempt $4,221

  • 6a · Gross rents

    real property $15,750

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $15,750

  • 6d · Net rental income or loss

    total $15,750 · related or exempt $15,750

  • 7b · Less cost or other basis and sales expenses

    other assets $5,553

  • 7c · Gain or loss

    other assets -$5,553

  • 7d · Net gain or loss

    total -$5,553 · related or exempt -$5,553

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $555,975

  • 8b · Fundraising events: direct expenses

    $106,163

  • 8c · Net income from fundraising events

    total -$106,163 · excluded -$106,163

  • 11a · Other revenue: OTHER INCOME

    total $520 · related or exempt $520

  • 11e · Other revenue, total

    $520

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $423,654 · program services $294,438 · management and general $127,288 · fundraising $1,928

  • 11g · Fees: other

    total $6,705 · program services $3,502 · management and general $3,203

  • 12 · Advertising and promotion

    total $83,083 · program services $83,083

  • 13 · Office expenses

    total $24,987 · program services $19,886 · management and general $3,900 · fundraising $1,201

  • 20 · Interest

    total $17,609 · management and general $17,609

  • 22 · Depreciation, depletion and amortization

    total $62,502 · program services $62,502

  • 23 · Insurance

    total $21,418 · program services $21,418

  • 24a · Other expenses: PARENTING DONATION EXPE

    total $33,541 · program services $33,541

  • 24b · Other expenses: SUPPLIES

    total $17,175 · program services $17,175

  • 24c · Other expenses: UTILITIES

    total $15,642 · program services $15,642

  • 24d · Other expenses: TELECOMMUNICATIONS

    total $7,668 · program services $7,668

  • 24e · All other expenses

    total $27,563 · program services $27,563

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $598,256 · end of year $759,987

  • 9 · Prepaid expenses and deferred charges

    beginning of year $31,773 · end of year $38,301

  • 10a · Land, buildings and equipment: cost or other basis

    $1,034,502

  • 10b · Land, buildings and equipment: accumulated depreciation

    $314,171

  • 10c · Land, buildings and equipment, net

    beginning of year $704,135 · end of year $720,331

  • 14 · Intangible assets

    beginning of year $1,347 · end of year $1,197

  • 17 · Accounts payable and accrued expenses

    beginning of year $21,238 · end of year $26,803

  • 23 · Secured mortgages and notes payable

    beginning of year $377,282 · end of year $363,857

  • 27 · Net assets without donor restrictions

    beginning of year $936,991 · end of year $1,127,199

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $1,957

Mission and programs · 2022

Mission

TO PROVIDE PREGNANCY COUNSELING

Activities or mission (Part I)

PREGNANCY COUNSELING

  • TO PROVIDE ASSISTANCE AND COUNSELING FOR WOMEN FACED WITH UNEXPECTED PREGNANCIES IN THE GREATER METRO EAST, IL AREA.

    Expenses $586,418

As filed on the 2022 return.

Listed in Part VII

  • Kathy Lesnoff

    PRESIDENT/CEO

    Total calculated
    $108,849
    From this org
    $108,849
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Carol Covinsky

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    2.7
  • David Partney

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    2.7
  • Michelle Rahm

    SECRETARY

    Total calculated
    $0
    Hours/week
    2.7
  • Susan Petersen

    MEMBER

    Total calculated
    $0
    Hours/week
    2.7
  • Ashley Hunsaker

    TREASURER

    Total calculated
    $0
    Hours/week
    2.7
  • Linda Braeuninger

    MEMBER

    Total calculated
    $0
    Hours/week
    2.7

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
4 April 2023
IRS schema version
2022v5.0
Source object
202331049349301208

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.