Form 990 for tax year 2022
Filed by SEED SCHOOL OF LOS ANGELES COUNTY.
Totals
- Total revenue
- $12,830,472
- Total expenses
- $12,529,621
- Contributions and grants received
- $10,189,558
- Grants paid
- $2,384,693
- Program service revenue
- $1,394,755
- Investment income
- $1,246,159
- Other revenue
- $0
- Total assets, end of year
- $53,780,603
- Total liabilities, end of year
- $26,731,775
- Net assets or fund balances, end of year
- $27,048,828
- Program services expenses (Part IX)
- $10,691,589
- Management and general expenses
- $1,838,032
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,691,589
Program services were 85.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,750,000
-
1f · All other contributions, gifts and grants
$4,439,558
-
1g · Noncash contributions included above
$67,356
-
2a · Program service revenue: LCFF STATE SCHOOL FUNDS
total $1,048,243 · related or exempt $1,048,243
-
2b · Program service revenue: FEDERALLY SOURCED SCHOOL FUNDS
total $185,125 · related or exempt $185,125
-
2c · Program service revenue: OTHER STATE EDUCATION FUNDS
total $161,387 · related or exempt $161,387
-
3 · Investment income
total $1,246,159 · excluded $1,246,159
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,384,693 · program services $2,384,693
-
5 · Compensation of officers, directors and key employees
total $198,000 · program services $198,000
-
7 · Other salaries and wages
total $1,885,207 · program services $1,699,991 · management and general $185,216
-
9 · Other employee benefits
total $257,500 · program services $234,606 · management and general $22,894
-
10 · Payroll taxes
total $170,808 · program services $155,622 · management and general $15,186
-
11a · Fees: management
total $718,348 · management and general $718,348
-
11b · Fees: legal
total $28,697 · management and general $28,697
-
11c · Fees: accounting
total $26,500 · management and general $26,500
-
11g · Fees: other
total $297,215 · management and general $297,215
-
12 · Advertising and promotion
total $21,891 · management and general $21,891
-
13 · Office expenses
total $85,347 · management and general $85,347
-
14 · Information technology
total $23,807 · management and general $23,807
-
16 · Occupancy
total $4,106,871 · program services $4,106,871
-
17 · Travel
total $56,927 · management and general $56,927
-
20 · Interest
total $1,237,686 · program services $1,237,686
-
22 · Depreciation, depletion and amortization
total $14,234 · program services $14,234
-
23 · Insurance
total $313,923 · management and general $313,923
-
24a · Other expenses: STUDENT SERVICES
total $479,606 · program services $479,606
-
24b · Other expenses: BOOKS & SCHOOL SUPPLIES
total $159,743 · program services $159,743
-
24c · Other expenses: SECURITY & FACILITY OPE
total $42,081 · management and general $42,081
-
24d · Other expenses: MISCELLANEOUS
total $20,537 · program services $20,537
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,316,192 · end of year $1,110,229
-
3 · Pledges and grants receivable
beginning of year $1,348,846 · end of year $364,545
-
4 · Accounts receivable
beginning of year $108,177 · end of year $1,100,813
-
7 · Other notes and loans receivable
beginning of year $50,028,121 · end of year $50,076,051
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $287,564
-
10a · Land, buildings and equipment: cost or other basis
$94,816
-
10b · Land, buildings and equipment: accumulated depreciation
$14,808
-
10c · Land, buildings and equipment, net
beginning of year $31,387 · end of year $80,008
-
15 · Other assets
beginning of year $100,000 · end of year $761,393
-
17 · Accounts payable and accrued expenses
beginning of year $461,949 · end of year $457,651
-
19 · Deferred revenue
beginning of year $0 · end of year $13,235
-
24 · Unsecured notes and loans payable
beginning of year $25,699,473 · end of year $25,994,152
-
25 · Other liabilities
beginning of year $23,324 · end of year $266,737
-
27 · Net assets without donor restrictions
beginning of year $6,997,977 · end of year $6,892,328
-
28 · Net assets with donor restrictions
beginning of year $19,750,000 · end of year $20,156,500
Mission and programs · 2022
Mission
TO PROVIDE AN OUTSTANDING, INTENSIVE EDUCATIONAL PROGRAM THAT PREPARES CHILDREN, BOTH ACADEMICALLY AND SOCIALLY, FOR SUCCESS IN COLLEGE AND BEYOND.
-
A PUBLIC CHARTER SCHOOL IN LOS ANGELES, CALIFORNIA PROVIDING ROOM AND BOARD AND AN OUTSTANDING, INTENSIVE EDUCATIONAL PROGRAM THAT PREPARES HIGH SCHOOL STUDENTS, BOTH ACADEMICALLY AND SOCIALLY, FOR SUCCESS IN COLLEGE AND BEYOND.
Expenses $10,691,589 · Grants $2,384,693 · Revenue $1,394,755
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
RUTH STALFORD
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 20 + 2 related
-
JACKIE KIMBROUGH PHD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SOPHIA ECHAVARRIA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
ISABEL ACOSTA
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ROD HAMILTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JENNIFER PRICE-LETSCHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
LESLEY POOLE
PRESIDENT, CEO
- Total calculated
- $0
- Hours/week
- 2
-
DR JUBRIA LEWIS
HEAD OF SCHOOL
- Total calculated
- $198,000
- From this org
- $192,060
- From related orgs
- $0
- Other
- $5,940
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $192,060
- Bonus
- $0
- Other
- $0
- Deferred
- $5,940
- Nontaxable benefits
- $0
- Filer's total
- $198,000
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- HEAD OF SCHOOL COMPENSATION IS ESTABLISHED BASED ON A WRITTEN EMPLOYMENT CONTRACT AND APPROVAL BY THE BOARD.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$2,384,693
TO ASSIST THE ORGANIZATION
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · TO PROVIDE AN OUTSTANDING, INTENSIVE EDUCATIONAL PROGRAM · CA
Directly controlled by SEED SCHOOL OF LOS ANGELES COUNTY
-
501(C)(3) · PROVIDE INNOVATIVE EDUCATIONAL OPPORTUNITIES FOR UNDERSERVED STUDENTS · DC
Directly controlled by NO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440649349301414
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.