Form 990 for tax year 2022
Filed by ABERDEEN YOUTH SOCCER ASSOCIATION.
Totals
- Total revenue
- $355,929
- Total expenses
- $366,590
- Contributions and grants received
- $37,704
- Grants paid
- $150
- Program service revenue
- $278,809
- Investment income
- $84
- Other revenue
- $39,332
- Total assets, end of year
- $173,971
- Total liabilities, end of year
- $5,765
- Net assets or fund balances, end of year
- $168,206
- Program services expenses (Part IX)
- $328,680
- Management and general expenses
- $37,681
- Fundraising expenses
- $229
- Program service expenses (Part III)
- $328,680
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$37,704
-
2a · Program service revenue: Registrations
total $276,785 · related or exempt $276,785
-
2b · Program service revenue: Tournament Revenue
total $2,009 · related or exempt $2,009
-
2f · All other program service revenue
total $15 · related or exempt $15
-
3 · Investment income
total $84 · excluded $84
-
9a · Gaming: gross income
$14,856
-
9b · Gaming: direct expenses
$1,734
-
9c · Net income from gaming
total $13,122 · excluded $13,122
-
10a · Gross sales of inventory
$43,069
-
10b · Cost of goods sold
$16,859
-
10c · Net income from sales of inventory
total $26,210 · related or exempt $26,210
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $150 · program services $150
-
5 · Compensation of officers, directors and key employees
total $56,327 · program services $35,060 · management and general $21,267
-
10 · Payroll taxes
total $3,942 · program services $1,971 · management and general $1,971
-
11c · Fees: accounting
total $2,897 · management and general $2,897
-
11g · Fees: other
total $15,073 · program services $15,073
-
12 · Advertising and promotion
total $429 · program services $200 · fundraising $229
-
13 · Office expenses
total $11,489 · management and general $11,489
-
14 · Information technology
total $57 · management and general $57
-
16 · Occupancy
total $45,642 · program services $45,642
-
23 · Insurance
total $33,553 · program services $33,553
-
24a · Other expenses: Coach Expense
total $57,402 · program services $57,402
-
24b · Other expenses: Referee Expense
total $42,593 · program services $42,593
-
24c · Other expenses: Miscellaneous Equipment
total $34,370 · program services $34,370
-
24d · Other expenses: Tournament Expense
total $31,287 · program services $31,287
-
24e · All other expenses
total $31,379 · program services $31,379
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $24,998
-
2 · Savings and temporary cash investments
beginning of year $160,237 · end of year $169,221
-
4 · Accounts receivable
beginning of year $2,750 · end of year $2,750
-
10a · Land, buildings and equipment: cost or other basis
$29,845
-
10b · Land, buildings and equipment: accumulated depreciation
$29,845
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $2,000 · end of year $2,000
-
17 · Accounts payable and accrued expenses
beginning of year $11,118 · end of year $5,765
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $178,867 · end of year $168,206
Mission and programs · 2022
Mission
The purpose of the organization is to 1) develop, govern and promote the game of soccer among all participants within the jurisdiction of the Association; Continued on Schedule O2) teach good sportsmanship, knowledge and techniques of the game of soccer; 3) promote health of mind and body; 4) sponsor, organize and govern regularly scheduled games among teams of the Association; and 5) establish uniform rules and regulations consistent with the principles and laws of the Federation International de Football Association (FIFA).
Activities or mission (Part I)
To develop, govern and promote the game of soccer among all participants within the Association.
-
Recreation and competitive soccer leagues - Spring and Fall seasons for ages five to adult. Over 1,800 youth and adults served.
Expenses $328,680 · Grants $150 · Revenue $305,019
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dana Stillman
Executive Director
- Total calculated
- $42,534
- From this org
- $42,534
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
Tom Hilsendeger
President
- Total calculated
- $6,537
- From this org
- $6,537
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jared Fischbach
Communications Director
- Total calculated
- $4,010
- From this org
- $4,010
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Jeff Sahli
Equipment Manager
- Total calculated
- $3,246
- From this org
- $3,246
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Kelsie Roberts
Vice President (As Of Nov 2022)
- Total calculated
- $0
- Hours/week
- 2
-
Josiah Barton
Vice President (Through Nov 2022)
- Total calculated
- $0
- Hours/week
- 2
-
Laura Stockert
1st Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Kari Zimney
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Lisa Roach
Treasurer (Through Nov 2022)
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer ArmentSponsorship
(As Of Nov 2022)
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth HahlerFundraising
Director(As Of Nov 2022)
- Total calculated
- $0
- Hours/week
- 2
-
Shane Franks
Fundraising (Through May 2022)
- Total calculated
- $0
- Hours/week
- 2
-
David JohnsonEquipment
Manager (Through Feb 2022)
- Total calculated
- $0
- Hours/week
- 2
-
Mike StuckeMember
at Large (Through Sept 2022)
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313179349302101
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.