Totals
- Total revenue
- $231,486
- Total expenses
- $259,942
- Contributions and grants received
- $36,616
- Grants paid
- $0
- Program service revenue
- $194,193
- Investment income
- $6
- Other revenue
- $671
- Total assets, end of year
- $31,958
- Total liabilities, end of year
- -$208
- Net assets or fund balances, end of year
- $32,166
- Program services expenses (Part IX)
- $214,197
- Management and general expenses
- $38,159
- Fundraising expenses
- $7,586
- Program service expenses (Part III)
- $214,197
Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$116
-
1f · All other contributions, gifts and grants
$36,500
-
2a · Program service revenue: Entry Fees
total $194,193 · related or exempt $194,193
-
3 · Investment income
total $6 · excluded $6
-
8a · Fundraising events: gross income
$11,164
-
8b · Fundraising events: direct expenses
$10,493
-
8c · Net income from fundraising events
total $671 · excluded $671
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $31,323 · program services $3,132 · management and general $21,926 · fundraising $6,265
-
7 · Other salaries and wages
total $16,625 · program services $16,625
-
10 · Payroll taxes
total $4,893 · program services $1,712 · management and general $2,447 · fundraising $734
-
11g · Fees: other
total $36,836 · program services $36,836
-
12 · Advertising and promotion
total $248 · program services $248
-
13 · Office expenses
total $5,873 · management and general $5,286 · fundraising $587
-
14 · Information technology
total $1,025 · management and general $1,025
-
16 · Occupancy
total $7,475 · management and general $7,475
-
23 · Insurance
total $9,140 · program services $9,140
-
24a · Other expenses: ATHLETE SERVICES
total $51,584 · program services $51,584
-
24b · Other expenses: SENIOR GAMES EXPENSES
total $18,150 · program services $18,150
-
24c · Other expenses: EVENT OPERATIONS
total $32,157 · program services $32,157
-
24d · Other expenses: VENUES
total $18,699 · program services $18,699
-
24e · All other expenses
total $25,914 · program services $25,914
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $38,491 · end of year $8,806
-
2 · Savings and temporary cash investments
beginning of year $23,146 · end of year $23,152
-
17 · Accounts payable and accrued expenses
beginning of year $1,342 · end of year -$208
-
31 · Retained earnings, endowment or other funds
beginning of year $60,295 · end of year $32,166
Mission and programs · 2023
Mission
TO PROVIDE KANSAS CITIZENS WITH A WHOLESOME AVENUE FOR PERSONAL DEVELOPMENT THROUGH SPORTS AND PHYSICAL ACTIVITY, TO RECOGNIZE THEIR DEDICATION AND ACHIEVEMENT, AND TO PROVIDE AN OPPORTUNITY TO PARTICIPATE IN AN OLYMPIC-STYLE EVENT.
-
HOST AN OLYMPIC-STYLE ATHLETIC EVENT FOR KANSAS ATHLETES OF ALL AGES AND ABILITIES
Expenses $214,197 · Revenue $192,753
As filed on the 2023 return.
Listed in Part VII
-
Sarah Christensen
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Mike Bell
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Erika Devore
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Ron Schneider
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Rob Hays
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Eric Deitcher
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Nathan Ansley
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Colter Scott
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Susie Coleman
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Cassie Criger
Executive Director
- Total calculated
- $0
- Hours/week
- 0
-
Brad Rhoden
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Vince Frye
Vice President
- Total calculated
- $0
- Hours/week
- 0
-
Sherry Lundry
President
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 June 2024
- IRS schema version
- 2023v5.1
- Source object
- 202431809349300008
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.