Skip to content
Nonprofiteer
← MUSICAL ARTS INSTITUTE

Form 990 for tax year 2022

Filed by MUSICAL ARTS INSTITUTE.

Totals

Total revenue
$812,041
Total expenses
$686,778
Contributions and grants received
$423,127
Grants paid
$0
Program service revenue
$382,488
Investment income
$822
Other revenue
$5,604
Total assets, end of year
$757,326
Total liabilities, end of year
$484,217
Net assets or fund balances, end of year
$273,109
Program services expenses (Part IX)
$522,241
Management and general expenses
$154,659
Fundraising expenses
$9,878
Program service expenses (Part III)
$522,241

Program services were 76.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $185,400

  • 1f · All other contributions, gifts and grants

    $237,727

  • 2a · Program service revenue: Program Income

    total $500 · related or exempt $500

  • 2b · Program service revenue: Tuition-Instruction

    total $118,205 · related or exempt $118,205

  • 2c · Program service revenue: Performance

    total $500 · related or exempt $500

  • 2d · Program service revenue: CPS Contract Program In

    total $263,283 · related or exempt $263,283

  • 3 · Investment income

    total $822 · unrelated business $822

  • 11a · Other revenue: Miscellaneous Income

    total $5,969 · related or exempt $5,969

  • 11b · Other revenue: Musical Supplies

    total -$365 · related or exempt -$365

  • 11e · Other revenue, total

    $5,604

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $178,752 · program services $178,752

  • 11b · Fees: legal

    total $484 · management and general $484

  • 11c · Fees: accounting

    total $25,408 · management and general $25,408

  • 11g · Fees: other

    total $262,486 · program services $233,166 · management and general $26,901 · fundraising $2,419

  • 12 · Advertising and promotion

    total $43,503 · program services $43,503

  • 13 · Office expenses

    total $63,929 · program services $13,789 · management and general $50,140

  • 14 · Information technology

    total $309 · management and general $309

  • 17 · Travel

    total $25,771 · program services $19,025 · management and general $6,746

  • 19 · Conferences, conventions and meetings

    total $13,690 · program services $13,690

  • 20 · Interest

    total $298 · management and general $298

  • 23 · Insurance

    total $1,103 · management and general $1,103

  • 24a · Other expenses: Music Supplies

    total $20,285 · program services $20,285

  • 24b · Other expenses: License and Fees

    total $502 · management and general $502

  • 24c · Other expenses: Merchant Fees

    total $1,643 · management and general $1,643

  • 24d · Other expenses: Bank Charges

    total $2,140 · management and general $2,140

  • 24e · All other expenses

    total $46,475 · program services $31 · management and general $38,985 · fundraising $7,459

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $545,368 · end of year $510,816

  • 4 · Accounts receivable

    beginning of year $48,386 · end of year $213,323

  • 10a · Land, buildings and equipment: cost or other basis

    $67,305

  • 10b · Land, buildings and equipment: accumulated depreciation

    $36,311

  • 10c · Land, buildings and equipment, net

    beginning of year $29,912 · end of year $30,994

  • 15 · Other assets

    end of year $2,193

  • 22 · Loans and payables to officers and key people

    beginning of year $21,172 · end of year $11,372

  • 24 · Unsecured notes and loans payable

    beginning of year $489,100

  • 25 · Other liabilities

    end of year $472,845

  • 27 · Net assets without donor restrictions

    beginning of year $113,394 · end of year $273,109

Mission and programs · 2022

Mission

MUSICAL ARTS INSTITUTE PROVIDES INTENSIVE PRIVATE AND GROUP TRAINING, AFTER SCHOOLPROGRAMMING AND OTHER SPECIALIZED LEARNING OPPORTUNITIES FOR YOUTH. WE SERVE CULTURALLY AND ECONOMICALLY UNDESERVED COMMUNITIES WHERE ACCESS TO HIGH ACCESS TO HIGH QUALITY MUSIC IS LIMITED.

  • MAI SERVES SEVERAL CHICAGO PUBLIC SCHOOLS WITHING THE SURROUNDING CITY.STUDENTS IN THE INNER CITY OF CHICAGO ARE LEARNING THE TECHNICAL AND ARTISTIC SKILLS NEEDED FOR THEM TO REACH THEIR FULLEST POTENTIALAS YOUNG ARTISTS. MAI PROMOTES COMMUNITY AWARENESS OF THE ARTS AND HAS ENGAGED WITHTHE COMMUNITY THROUGH CULTURALLY ENRICHING EVENTS. MAI HAS SPONSOREDSTUDENTS/STAFF RECITALS, HOSTED YEAR ROUND WORKSHOPS FOR MUSIC STUDENTSIN DISTRESSED AREAS IN CHICAGO. MAI HAS ALSO PROVIDED FREE MUSIC CLASSESAND CONCERTS TO CHILDREN THROUGHOUT THE CITY.

    Expenses $522,241 · Grants $423,127 · Revenue $811,219

As filed on the 2022 return.

Listed in Part VII

  • Dr Debrah Eldridge

    Member

    Total calculated
    $0
    Hours/week
    0
  • Damon Thompson

    Member

    Total calculated
    $0
    Hours/week
    0
  • Lana Manson

    Finance Executive

    Total calculated
    $0
    Hours/week
    0
  • Derrick Buckingham

    Member

    Total calculated
    $0
    Hours/week
    0
  • Erick Nickerson

    Member

    Total calculated
    $0
    Hours/week
    0
  • Adrianne Jones

    Board Vice Chairman

    Total calculated
    $0
    Hours/week
    0
  • Bert Allen

    Board Chairman

    Total calculated
    $0
    Hours/week
    0
  • Delvert Cole

    Treasurer

    Total calculated
    $0
    Hours/week
    0
  • Sharon Johnson

    Secretary

    Total calculated
    $0
    Hours/week
    0
  • Michael Manson

    Executive Director

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
12 May 2023
IRS schema version
2022v5.0
Source object
202341389349301574

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.