Form 990 for tax year 2023
Filed by PATRICK HENRY FAMILY SERVICES OPERATIONS INC.
Totals
- Total revenue
- $5,619,582
- Total expenses
- $5,346,285
- Contributions and grants received
- $4,357,208
- Grants paid
- $0
- Program service revenue
- $1,248,698
- Investment income
- $0
- Other revenue
- $13,676
- Total assets, end of year
- $968,500
- Total liabilities, end of year
- $403,212
- Net assets or fund balances, end of year
- $565,288
- Program services expenses (Part IX)
- $4,146,596
- Management and general expenses
- $921,385
- Fundraising expenses
- $278,304
- Program service expenses (Part III)
- $4,146,596
Program services were 77.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$339,324
-
1f · All other contributions, gifts and grants
$4,017,884
-
1g · Noncash contributions included above
$9,803
-
2a · Program service revenue: HFT COUNSELING
total $860,386 · related or exempt $860,386
-
2b · Program service revenue: OTHER PROGRAM REVENUE
total $210,480 · related or exempt $210,480
-
2c · Program service revenue: CAMP REVENUE
total $177,832 · related or exempt $177,832
-
11a · Other revenue: SUNDRY
total $13,676 · related or exempt $13,676
-
11e · Other revenue, total
$13,676
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $3,229,107 · program services $2,465,452 · management and general $601,733 · fundraising $161,922
-
8 · Pension plan contributions
total $91,190 · program services $63,049 · management and general $24,501 · fundraising $3,640
-
9 · Other employee benefits
total $286,174 · program services $213,834 · management and general $65,788 · fundraising $6,552
-
10 · Payroll taxes
total $227,067 · program services $172,734 · management and general $42,748 · fundraising $11,585
-
11g · Fees: other
total $320,427 · program services $210,890 · management and general $98,839 · fundraising $10,698
-
13 · Office expenses
total $341,613 · program services $229,484 · management and general $45,915 · fundraising $66,214
-
16 · Occupancy
total $407,555 · program services $397,542 · management and general $7,710 · fundraising $2,303
-
22 · Depreciation, depletion and amortization
total $32,706 · program services $32,706
-
23 · Insurance
total $82,670 · program services $63,303 · management and general $14,958 · fundraising $4,409
-
24a · Other expenses: STAFF TRAINING
total $129,175 · program services $103,989 · management and general $17,742 · fundraising $7,444
-
24b · Other expenses: PROGRAM EXPENSES
total $105,804 · program services $105,804
-
24c · Other expenses: PUBLIC RELATIONS
total $91,207 · program services $86,219 · management and general $1,451 · fundraising $3,537
-
24d · Other expenses: EDUCATION EXPENSE
total $1,590 · program services $1,590
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $109,889 · end of year $399,759
-
2 · Savings and temporary cash investments
end of year $214,569
-
4 · Accounts receivable
beginning of year $78,195 · end of year $41,721
-
10a · Land, buildings and equipment: cost or other basis
$179,575
-
10b · Land, buildings and equipment: accumulated depreciation
$64,034
-
10c · Land, buildings and equipment, net
beginning of year $145,214 · end of year $115,541
-
15 · Other assets
beginning of year $145,224 · end of year $196,910
-
17 · Accounts payable and accrued expenses
beginning of year $24,753 · end of year $74,456
-
25 · Other liabilities
beginning of year $160,728 · end of year $328,756
-
27 · Net assets without donor restrictions
beginning of year $293,041 · end of year $565,288
Mission and programs · 2023
Mission
TO PROVIDE RESIDENTIAL AND RELATED SERVICES FOR THE DEVELOPMENT, ASSISTANCE, AND CARE OF DISADVANTAGED CHILDREN IN A STRUCTURED FAMILY HOME ENVIRONMENT, AND SUPPORTING THE PROVISION OF NON-DENOMINATIONAL CHRISTIAN TRAINING, INTERVENTION AND COUNSELING TO CHILDREN AND FAMILIES.
-
PROVISION OF RESIDENTIAL AND RELATED SERVICES FOR THE DEVELOPMENT, ASSISTANCE AND CARE OF DISADVANTAGED CHILDREN IN A STRUCTURED FAMILY HOME ENVIRONMENT AND SUPPORTING THE PROVISION OF NON-DENOMINATIONAL CHRISTIAN TRAINING, INTERVENTION, AND COUNSELING TO CHILDREN AND FAMILIES.
Expenses $4,146,596 · Revenue $1,248,698
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Robert DayROBERT DAY
EXEC. DIRECT
- Total calculated
- $145,780
- From this org
- $122,309
- From related orgs
- $0
- Other
- $23,471
- Hours/week
- 40
-
Jeffrey NitzJEFFREY NITZ
COO
- Total calculated
- $124,922
- From this org
- $117,133
- From related orgs
- $0
- Other
- $7,789
- Hours/week
- 40
-
Claudia FletcherCLAUDIA FLETCHER
CHIEF PRG. O
- Total calculated
- $110,912
- From this org
- $106,955
- From related orgs
- $0
- Other
- $3,957
- Hours/week
- 40
-
James HerronJAMES HERRON
CHIEF STRATE
- Total calculated
- $102,953
- From this org
- $96,460
- From related orgs
- $0
- Other
- $6,493
- Hours/week
- 40
-
Ken ArthurKEN ARTHUR
DIRECTOR
- Total calculated
- $0
-
Ann CassellANN CASSELL
DIRECTOR
- Total calculated
- $0
-
Bonnie B CrewsBONNIE B CREWS
BOARD SECRET
- Total calculated
- $0
-
Beverley E DaltonBEVERLEY E DALTON
BOARD VP
- Total calculated
- $0
-
Donna FisherDONNA FISHER
DIRECTOR
- Total calculated
- $0
-
Tina I FriarTINA I FRIAR
DIRECTOR
- Total calculated
- $0
-
Laurie HarrisLAURIE HARRIS
DIRECTOR
- Total calculated
- $0
-
Linzie JohnsonLINZIE JOHNSON
DIRECTOR
- Total calculated
- $0
-
Michael Kelley JrMICHAEL KELLEY JR
DIRECTOR
- Total calculated
- $0
-
Ashley Reynolds MarshallASHLEY REYNOLDS MARSHALL
DIRECTOR
- Total calculated
- $0
-
David J MarshallDAVID J MARSHALL
BOARD TREASU
- Total calculated
- $0
-
Aubrey L MasonAUBREY L MASON
BOARD VP
- Total calculated
- $0
-
Don McMillenDON MCMILLEN
DIRECTOR
- Total calculated
- $0
-
Ron MillerRON MILLER
DIRECTOR
- Total calculated
- $0
-
Brandon S OsterbindBRANDON S OSTERBIND
BOARD PRESID
- Total calculated
- $0
-
Will ShowalterWILL SHOWALTER
DIRECTOR
- Total calculated
- $0
-
Blair SmithBLAIR SMITH
BOARD VP
- Total calculated
- $0
-
Summer TettertonSUMMER TETTERTON
DIRECTOR
- Total calculated
- $0
-
Corrine H WalkerCORRINE H WALKER
DIRECTOR
- Total calculated
- $0
-
Cannon WatsonCANNON WATSON
DIRECTOR
- Total calculated
- $0
-
Yolan WilliamsYOLAN WILLIAMS
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · VA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443479349301009
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.