Skip to content
Nonprofiteer
← PATRICK HENRY FAMILY SERVICES OPERATIONS INC

Form 990 for tax year 2023

Filed by PATRICK HENRY FAMILY SERVICES OPERATIONS INC.

Totals

Total revenue
$5,619,582
Total expenses
$5,346,285
Contributions and grants received
$4,357,208
Grants paid
$0
Program service revenue
$1,248,698
Investment income
$0
Other revenue
$13,676
Total assets, end of year
$968,500
Total liabilities, end of year
$403,212
Net assets or fund balances, end of year
$565,288
Program services expenses (Part IX)
$4,146,596
Management and general expenses
$921,385
Fundraising expenses
$278,304
Program service expenses (Part III)
$4,146,596

Program services were 77.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $339,324

  • 1f · All other contributions, gifts and grants

    $4,017,884

  • 1g · Noncash contributions included above

    $9,803

  • 2a · Program service revenue: HFT COUNSELING

    total $860,386 · related or exempt $860,386

  • 2b · Program service revenue: OTHER PROGRAM REVENUE

    total $210,480 · related or exempt $210,480

  • 2c · Program service revenue: CAMP REVENUE

    total $177,832 · related or exempt $177,832

  • 11a · Other revenue: SUNDRY

    total $13,676 · related or exempt $13,676

  • 11e · Other revenue, total

    $13,676

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $3,229,107 · program services $2,465,452 · management and general $601,733 · fundraising $161,922

  • 8 · Pension plan contributions

    total $91,190 · program services $63,049 · management and general $24,501 · fundraising $3,640

  • 9 · Other employee benefits

    total $286,174 · program services $213,834 · management and general $65,788 · fundraising $6,552

  • 10 · Payroll taxes

    total $227,067 · program services $172,734 · management and general $42,748 · fundraising $11,585

  • 11g · Fees: other

    total $320,427 · program services $210,890 · management and general $98,839 · fundraising $10,698

  • 13 · Office expenses

    total $341,613 · program services $229,484 · management and general $45,915 · fundraising $66,214

  • 16 · Occupancy

    total $407,555 · program services $397,542 · management and general $7,710 · fundraising $2,303

  • 22 · Depreciation, depletion and amortization

    total $32,706 · program services $32,706

  • 23 · Insurance

    total $82,670 · program services $63,303 · management and general $14,958 · fundraising $4,409

  • 24a · Other expenses: STAFF TRAINING

    total $129,175 · program services $103,989 · management and general $17,742 · fundraising $7,444

  • 24b · Other expenses: PROGRAM EXPENSES

    total $105,804 · program services $105,804

  • 24c · Other expenses: PUBLIC RELATIONS

    total $91,207 · program services $86,219 · management and general $1,451 · fundraising $3,537

  • 24d · Other expenses: EDUCATION EXPENSE

    total $1,590 · program services $1,590

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $109,889 · end of year $399,759

  • 2 · Savings and temporary cash investments

    end of year $214,569

  • 4 · Accounts receivable

    beginning of year $78,195 · end of year $41,721

  • 10a · Land, buildings and equipment: cost or other basis

    $179,575

  • 10b · Land, buildings and equipment: accumulated depreciation

    $64,034

  • 10c · Land, buildings and equipment, net

    beginning of year $145,214 · end of year $115,541

  • 15 · Other assets

    beginning of year $145,224 · end of year $196,910

  • 17 · Accounts payable and accrued expenses

    beginning of year $24,753 · end of year $74,456

  • 25 · Other liabilities

    beginning of year $160,728 · end of year $328,756

  • 27 · Net assets without donor restrictions

    beginning of year $293,041 · end of year $565,288

Mission and programs · 2023

Mission

TO PROVIDE RESIDENTIAL AND RELATED SERVICES FOR THE DEVELOPMENT, ASSISTANCE, AND CARE OF DISADVANTAGED CHILDREN IN A STRUCTURED FAMILY HOME ENVIRONMENT, AND SUPPORTING THE PROVISION OF NON-DENOMINATIONAL CHRISTIAN TRAINING, INTERVENTION AND COUNSELING TO CHILDREN AND FAMILIES.

  • PROVISION OF RESIDENTIAL AND RELATED SERVICES FOR THE DEVELOPMENT, ASSISTANCE AND CARE OF DISADVANTAGED CHILDREN IN A STRUCTURED FAMILY HOME ENVIRONMENT AND SUPPORTING THE PROVISION OF NON-DENOMINATIONAL CHRISTIAN TRAINING, INTERVENTION, AND COUNSELING TO CHILDREN AND FAMILIES.

    Expenses $4,146,596 · Revenue $1,248,698

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Robert Day

    EXEC. DIRECT

    Total calculated
    $145,780
    From this org
    $122,309
    From related orgs
    $0
    Other
    $23,471
    Hours/week
    40
  • Jeffrey Nitz

    COO

    Total calculated
    $124,922
    From this org
    $117,133
    From related orgs
    $0
    Other
    $7,789
    Hours/week
    40
  • Claudia Fletcher

    CHIEF PRG. O

    Total calculated
    $110,912
    From this org
    $106,955
    From related orgs
    $0
    Other
    $3,957
    Hours/week
    40
  • James Herron

    CHIEF STRATE

    Total calculated
    $102,953
    From this org
    $96,460
    From related orgs
    $0
    Other
    $6,493
    Hours/week
    40
  • Ken Arthur

    DIRECTOR

    Total calculated
    $0
  • Ann Cassell

    DIRECTOR

    Total calculated
    $0
  • Bonnie B Crews

    BOARD SECRET

    Total calculated
    $0
  • Beverley E Dalton

    BOARD VP

    Total calculated
    $0
  • Donna Fisher

    DIRECTOR

    Total calculated
    $0
  • Tina I Friar

    DIRECTOR

    Total calculated
    $0
  • Laurie Harris

    DIRECTOR

    Total calculated
    $0
  • Linzie Johnson

    DIRECTOR

    Total calculated
    $0
  • Michael Kelley Jr

    DIRECTOR

    Total calculated
    $0
  • Ashley Reynolds Marshall

    DIRECTOR

    Total calculated
    $0
  • David J Marshall

    BOARD TREASU

    Total calculated
    $0
  • Aubrey L Mason

    BOARD VP

    Total calculated
    $0
  • Don McMillen

    DIRECTOR

    Total calculated
    $0
  • Ron Miller

    DIRECTOR

    Total calculated
    $0
  • Brandon S Osterbind

    BOARD PRESID

    Total calculated
    $0
  • Will Showalter

    DIRECTOR

    Total calculated
    $0
  • Blair Smith

    BOARD VP

    Total calculated
    $0
  • Summer Tetterton

    DIRECTOR

    Total calculated
    $0
  • Corrine H Walker

    DIRECTOR

    Total calculated
    $0
  • Cannon Watson

    DIRECTOR

    Total calculated
    $0
  • Yolan Williams

    DIRECTOR

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
31 October 2024
IRS schema version
2023v5.0
Source object
202443479349301009

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.