Totals
- Total revenue
- $10,008,973
- Total expenses
- $8,352,380
- Contributions and grants received
- $1,814,015
- Grants paid
- $0
- Program service revenue
- $7,506,371
- Investment income
- $53,191
- Other revenue
- $635,396
- Total assets, end of year
- $12,187,276
- Total liabilities, end of year
- $4,606,696
- Net assets or fund balances, end of year
- $7,580,580
- Program services expenses (Part IX)
- $7,796,438
- Management and general expenses
- $203,118
- Fundraising expenses
- $352,824
- Program service expenses (Part III)
- $7,796,438
Program services were 93.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$703,287
-
1f · All other contributions, gifts and grants
$1,110,728
-
1g · Noncash contributions included above
$192,033
-
2a · Program service revenue: GOLF COURSE REVENUE
total $7,506,371 · related or exempt $7,506,371
-
3 · Investment income
total $53,191 · excluded $53,191
-
8a · Fundraising events: gross income
$251,723
-
8a · Fundraising events: contributions included on line 1c
$703,287
-
8b · Fundraising events: direct expenses
$409,884
-
8c · Net income from fundraising events
total -$158,161 · excluded -$158,161
-
10a · Gross sales of inventory
$1,756,887
-
10b · Cost of goods sold
$963,330
-
10c · Net income from sales of inventory
total $793,557 · related or exempt $793,557
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $206,446 · program services $103,785 · management and general $34,821 · fundraising $67,840
-
7 · Other salaries and wages
total $166,633 · program services $90,871 · management and general $31,165 · fundraising $44,597
-
9 · Other employee benefits
total $10,995 · program services $5,549 · management and general $791 · fundraising $4,655
-
10 · Payroll taxes
total $26,651 · program services $13,892 · management and general $4,634 · fundraising $8,125
-
11a · Fees: management
total $150,000 · program services $150,000
-
11b · Fees: legal
total $875 · program services $875
-
11e · Fees: professional fundraising services
total $106,979 · fundraising $106,979
-
11g · Fees: other
total $4,169,793 · program services $4,065,594 · management and general $98,424 · fundraising $5,775
-
12 · Advertising and promotion
total $101,136 · program services $80,869 · fundraising $20,267
-
13 · Office expenses
total $815,634 · program services $766,542 · management and general $9,256 · fundraising $39,836
-
16 · Occupancy
total $305,927 · program services $302,227 · management and general $3,700
-
17 · Travel
total $34,712 · program services $16,630 · management and general $18,082
-
20 · Interest
total $94,772 · program services $94,772
-
22 · Depreciation, depletion and amortization
total $623,529 · program services $622,600 · management and general $929
-
23 · Insurance
total $137,718 · program services $137,208 · management and general $510
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $1,107,529 · program services $1,107,529
-
24b · Other expenses: EVENTS AND PROGRAMMING
total $125,710 · program services $125,710
-
24c · Other expenses: TAXES AND PERMITS
total $80,973 · program services $80,803 · management and general $170
-
24d · Other expenses: BAD DEBT
total $54,750 · fundraising $54,750
-
24e · All other expenses
total $31,618 · program services $30,982 · management and general $636
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,703,285 · end of year $1,216,347
-
2 · Savings and temporary cash investments
beginning of year $4,330,781 · end of year $5,661,321
-
3 · Pledges and grants receivable
beginning of year $735,992 · end of year $232,361
-
4 · Accounts receivable
beginning of year $30,903 · end of year $49,358
-
8 · Inventories for sale or use
beginning of year $86,858 · end of year $228,506
-
9 · Prepaid expenses and deferred charges
beginning of year $5,307 · end of year $73,085
-
10a · Land, buildings and equipment: cost or other basis
$2,977,985
-
10b · Land, buildings and equipment: accumulated depreciation
$473,009
-
10c · Land, buildings and equipment, net
beginning of year $2,020,877 · end of year $2,504,976
-
15 · Other assets
beginning of year $0 · end of year $2,221,322
-
17 · Accounts payable and accrued expenses
beginning of year $569,534 · end of year $553,755
-
19 · Deferred revenue
beginning of year $66,162 · end of year $97,899
-
23 · Secured mortgages and notes payable
beginning of year $951,751 · end of year $813,145
-
25 · Other liabilities
beginning of year $1,402,569 · end of year $3,141,897
-
27 · Net assets without donor restrictions
beginning of year $3,484,959 · end of year $4,712,259
-
28 · Net assets with donor restrictions
beginning of year $2,439,028 · end of year $2,868,321
Mission and programs · 2022
Mission
NATIONAL LINKS TRUST, A 501(C)(3) NON PROFIT, IS DEDICATED TO PROTECTING AND PROMOTING ACCESSIBLE, AFFORDABLE, AND ENGAGING MUNICIPAL GOLF COURSES TO POSITIVELY IMPACT LOCAL COMMUNITIES ACROSS THE UNITED STATES OF AMERICA.
Activities or mission (Part I)
PROTECTING AND PROMOTING ACCESSIBLE, AFFORDABLE, AND ENGAGING MUNICIPAL GOLF COURSES TO POSITIVELY IMPACT LOCAL COMMUNITIES ACROSS THE UNITED STATES OF AMERICA.
-
NATIONAL LINKS TRUST (NLT) OPERATES THREE MUNICIPAL GOLF COURSES IN WASHINGTON, DC: EAST POTOMAC GOLF LINKS, LANGSTON GOLF COURSE AND ROCK CREEK PARK GOLF. THESE PROPERTIES GENERATE REVENUE THROUGH REGULAR GOLF COURSE OPERATIONS; HOWEVER, AS PART OF THE ORGANIZATION'S MISSION TO PROVIDE ACCESSIBLE, AFFORDABLE GOLF TO LOCAL COMMUNITIES, THE RATES ARE WELL BELOW MARKET VALUE. TO BETTER SERVE THE COMMUNITY OF GOLFERS IN WASHINGTON, DC, NLT INVESTED IN THE FOLLOWING IN 2022:- IMPROVING COURSE CONDITIONS THROUGH BETTER MAINTENANCE PRACTICES - ADDING TECHNOLOGY TO THE DRIVING RANGE EXPERIENCES TO BETTER SERVE CUSTOMERS WITHOUT SIGNIFICANT PRICE INCREASES- EXTENSIVE PLANNING AND REVIEW FOR THE EVENTUAL RENOVATION OF THE THREE COURSES. THIS INCLUDED ENGINEERING SERVICES, HISTORICAL SIGNIFICANCE REVIEW, AND ENVIRONMENTAL REVIEW.THE JACK VARDAMAN WORKFORCE DEVELOPMENT PROGRAM RETURNED FOR ANOTHER YEAR AT LANGSTON GOLF COURSE. THE PROGRAM WAS EXPANDED TO INCLUDE APPROXIMATELY 200 YOUTH AND ADOLESCENTS. THIS GROUP TOOK PART IN AN IMMERSIVE LEARNING EXPERIENCE DESIGNED TO EQUIP THEM WITH SKILLS IN AGRONOMY, TOURNAMENT ADMINISTRATION, GOLF COURSE OPERATIONS, AND CADDYING. WITH THIS, NLT IS LOOKING TO BUILD THE NEXT GENERATION OF GOLF COURSE PROFESSIONALS.A SIGNIFICANT FOCUS ON REMOVING INVASIVE VEGETATION FROM OUR PROPERTIES WAS MADE IN 2022. THROUGH A COMBINATION OF PAID AND VOLUNTEER WORK, NLT REMOVED MORE THAN SEVERAL HUNDRED SQUARE YARDS WORTH OF INVASIVE VEGETATION THAT HARMED THE LOCAL ECOSYSTEMS AND CONTRIBUTED TO POOR PLAYING CONDITIONS. THE RESULT OF THIS INVESTMENT HAS BEEN AN IMPROVED LOCAL ECOSYSTEM THAT CAN BETTER SERVE AS A HABITAT FOR NATIVE PLANTS AND ANIMALS, AS WELL AS IMPROVED COURSE CONDITIONS.
Expenses $7,796,438 · Revenue $8,299,928
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael McCartinMICHAEL MCCARTIN
CHAIRMAN
- Total calculated
- $20,833
- From this org
- $20,833
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
-
Will SmithWILL SMITH
VICE CHAIRMAN
- Total calculated
- $20,833
- From this org
- $20,833
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
John HongJOHN HONG
TREASURER
- Total calculated
- $10,417
- From this org
- $10,417
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Bancroft GordonBANCROFT GORDON
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Tari CashTARI CASH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Alan FadelALAN FADEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Kathryn KennedyKATHRYN KENNEDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Craig KirbyCRAIG KIRBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Penny LeePENNY LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Lisa MitchellLISA MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Steve SayreSTEVE SAYRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Stuart SicilanoSTUART SICILANO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Lemuel SmithLEMUEL SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
William SpenceWILLIAM SPENCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Sinclair EaddySINCLAIR EADDY
PRESIDENT AND CEO
- Total calculated
- $154,362
- From this org
- $148,000
- From related orgs
- $0
- Other
- $6,362
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $130,000
- Bonus
- $18,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $6,362
- Filer's total
- $154,362
-
Clark PastrickCLARK PASTRICK
SR. PROJECT MANAGER
- Total calculated
- $120,726
- From this org
- $116,000
- From related orgs
- $0
- Other
- $4,726
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343139349304469
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.