Totals
- Total revenue
- $359,776
- Total expenses
- $356,133
- Contributions and grants received
- $119,003
- Grants paid
- $0
- Program service revenue
- $240,773
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $464,361
- Total liabilities, end of year
- $86,697
- Net assets or fund balances, end of year
- $377,664
- Program services expenses (Part IX)
- $356,133
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $356,133
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$88,151
-
1f · All other contributions, gifts and grants
$30,852
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Puppet Theatre
total $240,773 · related or exempt $240,773 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $138,590 · program services $138,590
-
9 · Other employee benefits
total $6,529 · program services $6,529
-
10 · Payroll taxes
total $11,480 · program services $11,480
-
12 · Advertising and promotion
total $9,442 · program services $9,442
-
13 · Office expenses
total $12,364 · program services $12,364
-
16 · Occupancy
total $34,738 · program services $34,738
-
17 · Travel
total $23,424 · program services $23,424
-
22 · Depreciation, depletion and amortization
total $5,269 · program services $5,269
-
23 · Insurance
total $6,450 · program services $6,450
-
24a · Other expenses: Production Expenses
total $107,847 · program services $107,847 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $84,724 · end of year $42,581
-
4 · Accounts receivable
beginning of year $6,475 · end of year $48,517
-
10a · Land, buildings and equipment: cost or other basis
$60,251
-
10b · Land, buildings and equipment: accumulated depreciation
$42,210
-
10c · Land, buildings and equipment, net
beginning of year $20,910 · end of year $18,041
-
15 · Other assets
beginning of year $355,222 · end of year $355,222
-
25 · Other liabilities
beginning of year $93,310 · end of year $86,697
-
29 · Capital stock, trust principal or current funds
beginning of year $374,021 · end of year $377,664
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
Public education oriented performances for public and private grade schools and community events in the region and nationally
Activities or mission (Part I)
Public education oriented performances for public and private grade schools and community in the region and nationally.
-
Provide puppet shows for primary education on environmental issues in conjunction with local government agencies. Provide puppet shows for primary education in conjunction with embassies in foreign countries through the U S State Department.
Expenses $356,133 · Revenue $359,776
As filed on the 2023 return.
Listed in Part VII
-
Larry Goodman
President
- Total calculated
- $0
- Hours/week
- 2
-
Danielle Westcott
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Bonnie Traner
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
David Foran
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kristen Henning
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kathi Krouch
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 August 2024
- IRS schema version
- 2023v5.0
- Source object
- 202432419349301628
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.