Totals
- Total revenue
- $353,356
- Total expenses
- $338,914
- Contributions and grants received
- $326,718
- Grants paid
- $0
- Program service revenue
- $26,638
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $170,920
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $170,920
- Program services expenses (Part IX)
- $298,740
- Management and general expenses
- $40,174
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $214,467
Program services were 88.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$326,718
-
2a · Program service revenue: BIBLE AND CLASSICS STUDY TOURS
total $26,638
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $163,800 · program services $131,040 · management and general $32,760
-
11c · Fees: accounting
total $2,530 · management and general $2,530
-
13 · Office expenses
total $1,640 · management and general $1,640
-
14 · Information technology
total $3,148 · program services $3,148
-
17 · Travel
total $1,650 · program services $1,650
-
24a · Other expenses: BIBLE ANIMATION VIDEOS
total $154,235 · program services $154,235
-
24b · Other expenses: BIBLE AND CLASSICS STUDY TOUR
total $6,697 · program services $6,697
-
24c · Other expenses: WEBSITE
total $1,970 · program services $1,970
-
24d · Other expenses: DONOR DEVELOPMENT
total $3,240 · management and general $3,240
-
24e · All other expenses
total $4 · management and general $4
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $156,478 · end of year $170,920
Mission and programs · 2024
Mission
BIBLICAL AND CLASSICAL LITERARY TRAINING THROUGH VISUAL AND AUDIO MEDIA AS WELL AS CLASSES, LECTURES AND EVENTS. OUR GOAL IS TO SHOW HOW THE STORIES OF SCRIPTURE FROM GENESIS TO REVELATION POINT TO JESUS
Activities or mission (Part I)
BIBLICAL AND CLASSICAL LITERARY TRAINING THROUGH VISUAL AND AUDIO MEDIA AS WELL AS CLASSES, LECTURES AND EVENTS. TO SHOW HOW THE STORIES OF SCRIPTURE FROM GENESIS TO REVELATION POINT TO JESUS
-
CREATION OF SHORT (3 TO 5 MINUTES) EDUCATIONAL BIBLICAL ANIMATION VIDEOS FOR THE USE OF GENERAL AUDIENCES ONLINE AND FOR THE USE OF LIVE AND IN PERSON BIBLE STUDY GROUPS AND CLASSES
Expenses $154,235 · Revenue $75,000
-
DEVELOPMENT AND PRODUCTION OF BIBLICAL RESOURCES FOR PERSONAL ENRICHMENT AND TRAINING IN A GOSPEL CENTERED APPROACH TO SCRIPTURE. THESE INCLUDED BIBLE STUDY, VIDEO AND AUDIO RECORDINGS, HANDOUTS AND DEVELOPMENT OF WRITTEN MATERIALS FOR BIBLE STUDY SUCH AS TEXTBOOKS, LESSON GUIDES, DEVOTIONALS , EBOOKS, ESSAYS ETC
Expenses $58,262
-
CUSTOM PROPRIETARY WEBSITE PLATFORM TO SERVE AS A COMPREHENSIVE BIBLE LEARNING RESOURCE FOR THE MINISTRY'S UNIQUE CONTENT; IT INCLUDES MOBILE AND DESKTOP FRIENDLY EXPERIENCES
Expenses $1,970
As filed on the 2024 return.
Listed in Part VII
-
Warren GageWARREN GAGE
PRESIDENT
- Total calculated
- $88,800
- From this org
- $10,250
- From related orgs
- $0
- Other
- $78,550
- Hours/week
- 40
-
Leah GageLEAH GAGE
SECRETARY TREASURER
- Total calculated
- $75,000
- From this org
- $4,900
- From related orgs
- $0
- Other
- $70,100
- Hours/week
- 40
-
William DavellWILLIAM DAVELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sam KastensmidtSAM KASTENSMIDT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Hector PadronHECTOR PADRON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lee Ann ManciniLEE ANN MANCINI
BOARD MEMEBER
- Total calculated
- $0
- Hours/week
- 1
-
Zachary ArmstrongZACHARY ARMSTRONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael CritchMICHAEL CRITCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 16 April 2025
- IRS schema version
- 2024v5.1
- Source object
- 202521149349300242
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.