Form 990 for tax year 2022
Filed by REAL CHANGE HOMELESS EMPOWERMENT PROJECT.
Totals
- Total revenue
- $1,541,249
- Total expenses
- $1,630,194
- Contributions and grants received
- $1,355,957
- Grants paid
- $0
- Program service revenue
- $187,864
- Investment income
- $624
- Other revenue
- -$3,196
- Total assets, end of year
- $343,334
- Total liabilities, end of year
- $87,019
- Net assets or fund balances, end of year
- $256,315
- Program services expenses (Part IX)
- $1,136,131
- Management and general expenses
- $278,113
- Fundraising expenses
- $215,950
- Program service expenses (Part III)
- $1,136,131
Program services were 69.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$88,486
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$106,725
-
1f · All other contributions, gifts and grants
$1,160,746
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: NEWSPAPERS/WORKSHOPS
total $187,864 · related or exempt $159,136 · unrelated business $28,728 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $624 · related or exempt $0 · unrelated business $0 · excluded $624
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$88,486
-
8b · Fundraising events: direct expenses
$1,190
-
8c · Net income from fundraising events
total -$1,190 · unrelated business $0 · excluded -$1,190
-
10a · Gross sales of inventory
$2,897
-
10b · Cost of goods sold
$4,903
-
10c · Net income from sales of inventory
total -$2,006 · related or exempt $0 · unrelated business $0 · excluded -$2,006
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $106,288 · program services $42,515 · management and general $37,201 · fundraising $26,572
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $776,362 · program services $541,235 · management and general $133,313 · fundraising $101,814
-
8 · Pension plan contributions
total $23,056 · program services $16,330 · management and general $3,805 · fundraising $2,921
-
9 · Other employee benefits
total $57,657 · program services $40,556 · management and general $9,684 · fundraising $7,417
-
10 · Payroll taxes
total $82,069 · program services $54,576 · management and general $15,675 · fundraising $11,818
-
11c · Fees: accounting
total $6,059 · management and general $6,059
-
11g · Fees: other
total $66,473 · program services $49,345 · management and general $13,250 · fundraising $3,878
-
12 · Advertising and promotion
total $62,618 · program services $59,479 · management and general $180 · fundraising $2,959
-
13 · Office expenses
total $138,955 · program services $93,281 · management and general $17,052 · fundraising $28,622
-
14 · Information technology
total $16,009 · program services $10,183 · management and general $3,312 · fundraising $2,514
-
16 · Occupancy
total $107,085 · program services $68,439 · management and general $21,795 · fundraising $16,851
-
17 · Travel
total $3,301 · program services $2,470 · management and general $608 · fundraising $223
-
19 · Conferences, conventions and meetings
total $20,211 · program services $18,249 · management and general $398 · fundraising $1,564
-
20 · Interest
total $83 · management and general $83
-
23 · Insurance
total $7,462 · management and general $7,462
-
24a · Other expenses: TAXES
total $3,670 · program services $0 · management and general $3,670 · fundraising $0
-
24b · Other expenses: FEES/DUES
total $22,056 · program services $9,898 · management and general $3,681 · fundraising $8,477
-
24c · Other expenses: PROGRAM PRINTING
total $61,282 · program services $61,282 · management and general $0 · fundraising $0
-
24d · Other expenses: INSP EXPENSES
total $65,939 · program services $65,939 · management and general $0 · fundraising $0
-
24e · All other expenses
total $3,559 · program services $2,354 · management and general $885 · fundraising $320
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $167,396 · end of year $119,056
-
2 · Savings and temporary cash investments
beginning of year $244,440 · end of year $203,466
-
4 · Accounts receivable
beginning of year $960 · end of year $3,305
-
9 · Prepaid expenses and deferred charges
beginning of year $22,757 · end of year $17,507
-
10a · Land, buildings and equipment: cost or other basis
$32,113
-
10b · Land, buildings and equipment: accumulated depreciation
$32,113
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $77,354 · end of year $70,777
-
21 · Escrow or custodial account liability
beginning of year $13,035 · end of year $16,242
-
27 · Net assets without donor restrictions
beginning of year $279,600 · end of year $256,315
-
28 · Net assets with donor restrictions
beginning of year $65,564 · end of year $0
Mission and programs · 2022
Mission
OUR MISSION IS TO PROVIDE OPPORTUNITY AND A VOICE FOR LOW INCOME AND HOMELESS PEOPLE WHILE TAKING ACTION FOR ECONOMIC, SOCIAL AND RACIAL JUSTICE. REAL CHANGE HAS SEVERAL PROGRAM AREAS: THE PUBLICATION OF A WEEKLY NEWSPAPER, A LOW-BARRIER EMPLOYMENT PROGRAM FOR OUR VENDORS WHO SELL THE PAPER, AND ADVOCACY AND ORGANIZING FOR PUBLIC POLICIES THAT BENEFIT HOMELESS AND LOW INCOME PEOPLE.
Activities or mission (Part I)
OUR MISSION IS TO PROVIDE OPPORTUNITY AND A VOICE FOR LOW INCOME AND HOMELESS PEOPLE WHILE TAKING ACTION FOR ECONOMIC, SOCIAL & RACIAL JUSTICE
-
EDITORIAL: REAL CHANGE PUBLISHES AN AWARD-WINNING, INDEPENDENT NEWSPAPER, WITH A PAID CIRCULATION OF APPROXIMATELY 241,000 PAPERS ANNUALLY. ON AVERAGE, THE NEWSPAPER IS PRODUCED BY FOUR JOURNALISTS AND FIFTEEN VOLUNTEERS. THE PAPER IS INFORMED BY THE ADVICE OF HOMELESS AND FORMERLY HOMELESS PEOPLE WHO REVIEW THE PAPER'S CONTENT.
Expenses $436,226 · Revenue $187,864
-
VENDOR SERVICES: WE RUN A COMPREHENSIVE VENDOR SERVICES PROGRAM THAT PROVIDES A LOW BARRIER EMPLOYMENT OPPORTUNITY TO HOMELESS AND LOW INCOME PEOPLE EVERY YEAR. OUR VENDORS BUY PAPERS FROM REAL CHANGE FOR $0.60 EACH AND SELL THEM ON THE STREET FOR $2.00. IN 2022-2023, VENDORS SOLD APPROXIMATELY 241,000 PAPERS, COLLECTIVELY EARNING OVER $880,000. REAL CHANGE PROVIDES A LOW THRESHOLD SELF-EMPLOYMENT OPPORTUNITY FOR THOSE WHO, IN MOST CASES, WOULD FACE SERIOUS CHALLENGES FINDING OR MAINTAINING REGULAR EMPLOYMENT.
Expenses $402,650
-
ADVOCACY AND ORGANIZING: REAL CHANGE LEVERAGES THE RELATIONSHIPS THAT EXIST BETWEEN OUR VENDORS AND READERS TO BUILD A CROSS CLASS MOVEMENT FOR ECONOMIC AND RACIAL JUSTICE. WE CONTINUE TO ADVOCATE FOR PROGRESSIVE REVENUE SOURCES TO ADDRESS THE SHORTAGE OF AFFORDABLE HOUSING AND WRAP AROUND SERVICES FOR THOSE EXPERIENCING HOMELESSNESS.
Expenses $297,255
As filed on the 2022 return.
Listed in Part VII
-
Camilla WalterCAMILLA WALTER
EXECUTIVE DIRECTOR
- Total calculated
- $103,486
- From this org
- $95,231
- From related orgs
- $0
- Other
- $8,255
- Hours/week
- 40
-
Yolanda AltamiranoYOLANDA ALTAMIRANO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4.5
-
Matthew Echohawk-HayashiMATTHEW ECHOHAWK-HAYASHI
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Hannah HunthausenHANNAH HUNTHAUSEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
-
Breanne SchusterBREANNE SCHUSTER
TREASURER
- Total calculated
- $0
- Hours/week
- 3.5
-
Shelly CohenSHELLY COHEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Lorenzo DabenzoLORENZO DABENZO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dimitri GroceDIMITRI GROCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maria Elena RamirezMARIA ELENA RAMIREZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Felicia SalcedoFELICIA SALCEDO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Jim LauingerJIM LAUINGER
DIRECTOR (THROUGH 04/2022)
- Total calculated
- $0
- Hours/week
- 2.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420459349300312
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.