Totals
- Total revenue
- $1,031,541
- Total expenses
- $1,461,662
- Contributions and grants received
- $1,077,686
- Grants paid
- $0
- Program service revenue
- $43,832
- Investment income
- -$135,412
- Other revenue
- $45,435
- Total assets, end of year
- $3,190,384
- Total liabilities, end of year
- $240,702
- Net assets or fund balances, end of year
- $2,949,682
- Program services expenses (Part IX)
- $791,869
- Management and general expenses
- $268,917
- Fundraising expenses
- $400,876
- Program service expenses (Part III)
- $791,869
Program services were 54.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$52,232
-
1f · All other contributions, gifts and grants
$1,025,454
-
2a · Program service revenue: CAMPS AND CLUBS
total $42,410 · related or exempt $42,410
-
2b · Program service revenue: OTHER INCOME
total $1,422 · excluded $1,422
-
3 · Investment income
total $79,281 · excluded $79,281
-
7a · Gross sales of assets other than inventory
other assets $616,345
-
7b · Less cost or other basis and sales expenses
other assets $831,038
-
7c · Gain or loss
other assets -$214,693
-
7d · Net gain or loss
total -$214,693 · excluded -$214,693
-
8a · Fundraising events: gross income
$94,617
-
8a · Fundraising events: contributions included on line 1c
$52,232
-
8b · Fundraising events: direct expenses
$49,182
-
8c · Net income from fundraising events
total $45,435 · excluded $45,435
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $806,166 · program services $482,395 · management and general $114,293 · fundraising $209,478
-
9 · Other employee benefits
total $69,387 · program services $45,973 · management and general $8,362 · fundraising $15,052
-
10 · Payroll taxes
total $55,141 · program services $38,948 · management and general $6,171 · fundraising $10,022
-
11b · Fees: legal
total $19,348 · management and general $19,348
-
13 · Office expenses
total $157,482 · management and general $58,009 · fundraising $99,473
-
16 · Occupancy
total $49,235 · program services $13,982 · management and general $28,229 · fundraising $7,024
-
19 · Conferences, conventions and meetings
total $66,323 · program services $66,323
-
20 · Interest
total $17,681 · program services $10,084 · management and general $4,341 · fundraising $3,256
-
21 · Payments to affiliates
total $34,394 · program services $34,394
-
22 · Depreciation, depletion and amortization
total $19,860 · program services $14,895 · management and general $4,965
-
23 · Insurance
total $27,376 · program services $27,376
-
24a · Other expenses: ROU AMORTIZATION
total $50,647 · program services $15,194 · management and general $20,259 · fundraising $15,194
-
24b · Other expenses: DONATIONS TO YFC INTERN
total $39,670 · fundraising $39,670
-
24c · Other expenses: MINISTRY EXPENSE
total $30,310 · program services $30,310
-
24d · Other expenses: SUPPLIES
total $9,829 · program services $4,914 · management and general $3,932 · fundraising $983
-
24e · All other expenses
total $8,813 · program services $7,081 · management and general $1,008 · fundraising $724
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $442,923 · end of year $371,776
-
4 · Accounts receivable
beginning of year $30,000 · end of year $30,000
-
9 · Prepaid expenses and deferred charges
beginning of year $21,799 · end of year $44,459
-
10a · Land, buildings and equipment: cost or other basis
$145,652
-
10b · Land, buildings and equipment: accumulated depreciation
$87,625
-
10c · Land, buildings and equipment, net
beginning of year $908,923 · end of year $58,027
-
11 · Investments: publicly traded securities
beginning of year $2,053,296 · end of year $2,483,949
-
15 · Other assets
beginning of year $252,820 · end of year $202,173
-
17 · Accounts payable and accrued expenses
beginning of year $40,773 · end of year $38,529
-
23 · Secured mortgages and notes payable
beginning of year $111,442
-
25 · Other liabilities
beginning of year $312,220 · end of year $202,173
-
27 · Net assets without donor restrictions
beginning of year $3,141,361 · end of year $2,850,795
-
28 · Net assets with donor restrictions
beginning of year $103,965 · end of year $98,887
Mission and programs · 2023
Mission
TO OFFER MORAL LEADERSHIP TO YOUTH.
Activities or mission (Part I)
YFC REACHES YOUNG PEOPLE EVERYWHERE, WORKING TOGETHER WITH THE LOCAL CHURCH AND OTHER LIKE MINDED PARTNERS TO RAISE UP LIFELONG FOLLOWERS OF JESUS WHO LEAD BY THEIR GODLINESS IN LIFESTYLE, DEVOTION TO THE WORD OF GOD AND PRAYER, PASSION FOR SHARING THE LOVE OF CHRIST AND COMMITMENT TO SOCIAL INVOLVEMENT.
-
THE YOUTH OUTREACH PROGRAM PROVIDES EDUCATION AND GUIDANCE TO YOUTH IN THE PIERCE COUNTY REGION.
Expenses $758,082
-
THE CLUBS AND CAMPS PROGRAM PROVIDES OPPORTUNITIES FOR YOUNG PEOPLE TO CREATE HEALTHY RELATIONSHIPS AND HAVE POSITIVE ROLE MODELS.
Expenses $33,787 · Revenue $42,410
As filed on the 2023 return.
Listed in Part VII
-
Michael LongMICHAEL LONG
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jen RussellJEN RUSSELL
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kyle RohrbaughKYLE ROHRBAUGH
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kelly KalalauKELLY KALALAU
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Haley SaulHALEY SAUL
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Amelia GraysonAMELIA GRAYSON
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Bobby MoreheadBOBBY MOREHEAD
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer ParsonsJENNIFER PARSONS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Kerry ProsserKERRY PROSSER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Robert ArkillsROBERT ARKILLS
EXECUTIVE DIRECTOR
- Total calculated
- $78,042
- From this org
- $67,851
- From related orgs
- $0
- Other
- $10,191
- Hours/week
- 40
-
Chad IsenhartCHAD ISENHART
EXECUTIVE DIRECTOR
- Total calculated
- $68,868
- From this org
- $61,250
- From related orgs
- $0
- Other
- $7,618
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · NATIONAL SERVICE CENTER TO SUPPORT LOCAL CHAPTERS · CO
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403069349303015
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.