Totals
- Total revenue
- $343,310
- Total expenses
- $437,269
- Contributions and grants received
- $203,787
- Grants paid
- $0
- Program service revenue
- $121,004
- Investment income
- $18,519
- Other revenue
- $0
- Total assets, end of year
- $922,511
- Total liabilities, end of year
- $80,393
- Net assets or fund balances, end of year
- $842,118
- Program services expenses (Part IX)
- $365,643
- Management and general expenses
- $43,174
- Fundraising expenses
- $28,452
- Program service expenses (Part III)
- $365,643
Program services were 83.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$203,787
-
1g · Noncash contributions included above
$500
-
2a · Program service revenue: BOX OFFICE RECEIPTS
total $121,004 · related or exempt $121,004
-
3 · Investment income
total $18,519 · excluded $18,519
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $118,128 · program services $94,502 · management and general $11,813 · fundraising $11,813
-
9 · Other employee benefits
total $16,073 · program services $12,859 · management and general $1,607 · fundraising $1,607
-
10 · Payroll taxes
total $11,579 · program services $9,263 · management and general $1,158 · fundraising $1,158
-
11c · Fees: accounting
total $11,337 · management and general $11,337
-
11f · Fees: investment management
total $1,589 · management and general $1,589
-
11g · Fees: other
total $39,962 · program services $31,970 · management and general $3,996 · fundraising $3,996
-
12 · Advertising and promotion
total $6,571 · program services $5,257 · management and general $657 · fundraising $657
-
13 · Office expenses
total $20,583 · program services $16,465 · management and general $2,059 · fundraising $2,059
-
16 · Occupancy
total $38,605 · program services $30,883 · management and general $3,861 · fundraising $3,861
-
17 · Travel
total $1,504 · program services $1,204 · management and general $150 · fundraising $150
-
22 · Depreciation, depletion and amortization
total $13,490 · program services $10,792 · management and general $1,349 · fundraising $1,349
-
23 · Insurance
total $3,989 · program services $1,795 · management and general $1,995 · fundraising $199
-
24a · Other expenses: PRODUCTION EXPENSES
total $137,831 · program services $137,831
-
24b · Other expenses: TICKETING FEES
total $5,304 · program services $4,244 · management and general $530 · fundraising $530
-
24c · Other expenses: TELEPHONE
total $5,083 · program services $4,067 · management and general $508 · fundraising $508
-
24d · Other expenses: CHARITABLE CONTRIBUTION
total $2,000 · program services $1,600 · management and general $200 · fundraising $200
-
24e · All other expenses
total $3,641 · program services $2,911 · management and general $365 · fundraising $365
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $90,019 · end of year $44,264
-
9 · Prepaid expenses and deferred charges
beginning of year $20,401 · end of year $14,561
-
10a · Land, buildings and equipment: cost or other basis
$73,879
-
10b · Land, buildings and equipment: accumulated depreciation
$41,700
-
10c · Land, buildings and equipment, net
beginning of year $45,669 · end of year $32,179
-
11 · Investments: publicly traded securities
beginning of year $817,525 · end of year $772,585
-
15 · Other assets
beginning of year $0 · end of year $58,922
-
17 · Accounts payable and accrued expenses
beginning of year $2,800 · end of year $21,471
-
19 · Deferred revenue
beginning of year $17,307 · end of year $0
-
25 · Other liabilities
beginning of year $4,509 · end of year $58,922
-
27 · Net assets without donor restrictions
beginning of year $948,998 · end of year $842,118
Mission and programs · 2022
Mission
ROYAL PALM PLAYERS IS DEDICATED TO PROVIDING BOCA GRANDE AND SURROUNDING COMMUNITIES WITH OUTSTANDING LIVE THEATER AND DRAMA EDUCATION IN ORDER TO CREATE A DEEPER SENSE OF COMMUNITY, PROVIDE GRIST FOR THOUGHTFULL DISCUSSION, AND ENRICH THE QUALITY OF LIFE.
-
EACH YEAR, ROYAL PALM PLAYERS OFFERS QUALITY LIVE ENTERTAINMENT BY STAGING A SEASON OF DRAMAS, MYSTERIES, COMEDIES, MUSICALS, AND DRAMATIC READINGS THAT PROVIDE OUTSTANDING COMMUNITY THEATER TO THE RESIDENTS OF BOCA GRANDE AND SURROUNDING COMMUNITITIES. THE 2022-2023 SEASON CONSISTED OF 4 THEATRICAL SHOWS AND 3 SPECIAL EVENTS.
Expenses $365,643 · Revenue $121,004
-
ROYAL PALM PLAYERS STRIVES TO SUPPORT LOCAL TALENTS BY CONSISTENTLY CASTING COMMUNITY MEMBERS IN THEIR PRODUCTIONS, AS WELL AS UTILIZING LOCAL COMMUNITY MEMBERS AS DIRECTORS, PRODUCTION ARTISTS, SET DESIGNERS, STAGING, PROPS, ETC. THE 2022-2023 SEASON INCORPORATED OVER 40 LOCAL ARTISTS IN THEIR PRODUCTIONS.
-
TO FURTHER EDUCATE AND ENHANCE LOCAL TALENTS, ROYAL PALM PLAYERS PROVIDES CLASSES AND WORKSHOPS, SUCH AS THE KIDS DRAMA CLUB, AND SUPPORTS ANNUAL FIELD TRIPS TO NON-LOCAL DRAMA EVENTS. ROYAL PALM PLAYERS ALSO PROVIDED FOR LOCAL STUDENTS TO ATTEND A DRAMA PROGRAM SPONSORED BY LEMON BAY PLAYHOUSE. ROYAL PALM PLAYERS HELD ITS OWN KIDS SHOW, WHICH INCLUDED ABOUT 30 LOCAL CHILDREN.
-
SHOWS/EVENTS THAT ARE GENERALLY SOLD OUT OR OVER-SOLD, WITH MORE THAN 2,500 IN ATTENDANCE.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Randy BellRANDY BELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Sarah McDonaldSARAH MCDONALD
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
James MartinJAMES MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Priscilla MasselinkPRISCILLA MASSELINK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Erica Ress MartinERICA RESS MARTIN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Julia PierceJULIA PIERCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Linda RollysonLINDA ROLLYSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Alice CourtALICE COURT
PRESIDENT
- Total calculated
- $0
- Hours/week
- 6
-
Elaine SkypalaELAINE SKYPALA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Peter PowellPETER POWELL
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Bill WhitneyBILL WHITNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Scott WiseSCOTT WISE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441069349300044
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.