Totals
- Total revenue
- $127,871,002
- Total expenses
- $32,298,953
- Contributions and grants received
- $123,955,089
- Grants paid
- $322,278
- Program service revenue
- $2,085,113
- Investment income
- $1,830,800
- Other revenue
- $0
- Total assets, end of year
- $180,927,337
- Total liabilities, end of year
- $14,713,766
- Net assets or fund balances, end of year
- $166,213,571
- Program services expenses (Part IX)
- $28,076,728
- Management and general expenses
- $4,072,489
- Fundraising expenses
- $149,736
- Program service expenses (Part III)
- $28,076,728
Program services were 86.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$122,926,806
-
1f · All other contributions, gifts and grants
$1,028,283
-
1g · Noncash contributions included above
$41,547,035
-
2a · Program service revenue: SERVICE FEES
total $2,085,113 · related or exempt $2,085,113
-
3 · Investment income
total $1,830,800 · excluded $1,830,800
-
7a · Gross sales of assets other than inventory
securities $131,623,902
-
7b · Less cost or other basis and sales expenses
securities $131,623,902
-
7c · Gain or loss
securities $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $322,278 · program services $322,278
-
5 · Compensation of officers, directors and key employees
total $1,807,633 · program services $539,868 · management and general $1,267,765
-
7 · Other salaries and wages
total $6,024,045 · program services $4,980,245 · management and general $947,828 · fundraising $95,972
-
8 · Pension plan contributions
total $640,992 · program services $580,904 · management and general $59,039 · fundraising $1,049
-
10 · Payroll taxes
total $515,965 · program services $414,825 · management and general $93,887 · fundraising $7,253
-
11f · Fees: investment management
total $72,255 · management and general $72,255
-
13 · Office expenses
total $442,280 · program services $217,123 · management and general $204,748 · fundraising $20,409
-
16 · Occupancy
total $1,768,394 · program services $1,651,488 · management and general $111,649 · fundraising $5,257
-
17 · Travel
total $183,127 · program services $159,879 · management and general $20,777 · fundraising $2,471
-
22 · Depreciation, depletion and amortization
total $2,227,669 · program services $2,171,272 · management and general $56,397
-
23 · Insurance
total $277,601 · program services $251,894 · management and general $20,272 · fundraising $5,435
-
24a · Other expenses: SERVICE PROVIDERS
total $14,779,593 · program services $14,779,593
-
24b · Other expenses: CONSULTING
total $1,317,917 · program services $892,424 · management and general $425,493
-
24c · Other expenses: SUBCONTRACTS
total $683,646 · program services $683,646
-
24d · Other expenses: OUTREACH
total $584,551 · program services $131,753 · management and general $448,354 · fundraising $4,444
-
24e · All other expenses
total $651,007 · program services $299,536 · management and general $344,025 · fundraising $7,446
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,209,487 · end of year $5,412,062
-
2 · Savings and temporary cash investments
beginning of year $23,214,762 · end of year $12,672,721
-
3 · Pledges and grants receivable
beginning of year $572,236 · end of year $365,286
-
4 · Accounts receivable
beginning of year $5,658,126 · end of year $14,039,452
-
9 · Prepaid expenses and deferred charges
beginning of year $202,424 · end of year $168,940
-
10a · Land, buildings and equipment: cost or other basis
$99,063,347
-
10b · Land, buildings and equipment: accumulated depreciation
$4,971,029
-
10c · Land, buildings and equipment, net
beginning of year $39,944,222 · end of year $94,092,318
-
11 · Investments: publicly traded securities
end of year $54,047,814
-
15 · Other assets
beginning of year $230,200 · end of year $128,744
-
17 · Accounts payable and accrued expenses
beginning of year $1,111,502 · end of year $9,496,016
-
25 · Other liabilities
beginning of year $3,985,795 · end of year $5,217,750
-
27 · Net assets without donor restrictions
beginning of year $36,783,262 · end of year $36,097,380
-
28 · Net assets with donor restrictions
beginning of year $33,150,898 · end of year $130,116,191
Mission and programs · 2023
Mission
MIND OC IS THE NONPROFIT BEHIND THE BE WELL OC COALITION THAT WILL LEAD THE NATION IN OPTIMAL MENTAL HEALTHCARE FOR ALL RESIDENTS OF ORANGE COUNTY, CA.
Activities or mission (Part I)
MIND OC / BE WELL ORANGE COUNTY IS WORKING TO MAKE ORANGE COUNTY THE HAPPIEST AND HEALTHIEST COMMUNITY IN THE UNITED STATESAND THAT STARTS WITH A WORLD-CLASS MENTAL HEALTH CARE SYSTEM. THE MISSION IS TO MAKE COMPASSIONATE MENTAL HEALTH CARE MORE ACCESSIBLE FOR OUR COMMUNITY.
-
BE WELL OC PROGRAM: MENTAL HEALTH ORANGE CAMPUSWELLNESS REGIONAL HUBS ARE A FOUNDATIONAL COMPONENT OF THE BE WELL OC BLUEPRINT, AND ESSENTIAL TO EFFECTIVE SERVICES COORDINATION. THE WELLNESS HUBS WILL SUPPORT THE BE WELL MENTAL HEALTH SYSTEM OF CARE. THE WELLNESS HUBS WILL INCLUDE A VARIETY OF MENTAL HEALTH AND TREATMENT PROGRAMS AND WILL BE UNIQUELY AVAILABLE TO ALL RESIDENTS OF ORANGE COUNTY, REGARDLESS OF PAYER. ACCESS WILL BE BASED ON CLINICAL NEED.
Expenses $19,886,383 · Revenue $18,838,967
-
THE MOBILE CRISIS (HOPE) PROGRAM (BE WELL OC MOBILE RESPONSE TEAM MODEL) IS A NON-EMERGENCY SUPPORT SERVICE FOR RESIDENTS EXPERIENCING MENTAL HEALTH, SUBSTANCE USE AND HOMELESSNESS RELATED CRISES. EACH TEAM IS COMPOSED OF TWO CRISIS COUNSELORS WHO PROVIDE IN-COMMUNITY ASSESSMENT AND STABILIZATION OF INDIVIDUALS EXPERIENCING MENTAL HEALTH OR SUBSTANCE USE CHALLENGES. THE TEAM ALSO PROVIDES INFORMATION AND REFERRALS, TRANSPORTATION TO SERVICES, AND ADDITIONAL FOLLOW-UP SUPPORT AND CASE MANAGEMENT. IN CITIES WITH ACTIVE PROGRAMS, CALLS ARE RECEIVED THROUGH THE APPROPRIATE NON-EMERGENCY LINE OR 911. DISPATCHERS TRIAGE THE SITUATION AND, WHEN APPROPRIATE, DEPLOY THE HOPE TEAM TO ASSIST.
Expenses $5,803,561 · Revenue $5,085,171
-
COMMUNITY INITIATIVESSUICIDE PREVENTION SERVICES IS FOR INDIVIDUALS, PRIMARILY FROM THE UNINSURED AND UNDERINSURED POPULATION, FOR THE PURPOSE OF INCREASING KNOWLEDGE AND AWARENESS REGARDING MENTAL HEALTH, STIGMA, SUICIDE PREVENTION, AND INTERVENTION, AS WELL AS PROVIDING SUPPORT SERVICES FOR THOSE IN NEED AND THOSE DIRECTLY AFFECTED BY SUICIDE.BEHAVIORAL HEALTH SERVICE TRANSFORMATION (BHST) BE WELL OC BRINGS TOGETHER A COMMUNITY OF ACTION BY LEVERAGING COLLECTIVE POWER TO TRANSFORM MENTAL HEALTH SERVICE AND DELIVERY INTO A WORLD-CLASS SYSTEM OF CARE. OUR SUCCESS STARTS WITH ACCEPTANCE THAT THE MENTAL HEALTH SECTOR ALONE CANNOT SOLVE ALL OF THE CHALLENGES OF THIS COMPLEX AND PERVASIVE HEALTH CHALLENGE. BE WELL OC BRINGS TOGETHER A ROBUST, COMMUNITY-BASED, CROSS-SECTOR STRATEGY OF PUBLIC-PRIVATE, ACADEMIC, FAITH, AND OTHER ORGANIZATIONS TO POSITIVELY IMPACT THOSE CHALLENGES THAT DIMINISH MENTAL HEALTH AND WELL-BEING.
Expenses $1,694,333 · Grants $322,278 · Revenue $1,592,734
-
BE WELL OC PROGRAM: MENTAL HEALTH IRVINE CAMPUSWELLNESS REGIONAL HUBS ARE A FOUNDATIONAL COMPONENT OF THE BE WELL OC BLUEPRINT, AND ESSENTIAL TO EFFECTIVE SERVICES COORDINATION. THE WELLNESS HUBS WILL SUPPORT THE BE WELL MENTAL HEALTH SYSTEM OF CARE. THE WELLNESS HUBS WILL INCLUDE A VARIETY OF MENTAL HEALTH AND TREATMENT PROGRAMS AND WILL BE UNIQUELY AVAILABLE TO ALL RESIDENTS OF ORANGE COUNTY, REGARDLESS OF PAYER. ACCESS WILL BE BASED ON CLINICAL NEED. THE FIRST SET OF BUILDINGS ARE SCHEDULED TO BE COMPLETED MAY 2025.
Expenses $692,451 · Revenue $91,946,634
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MARSHALL MONCRIEF
CEO (END 9/23)
- Total calculated
- $511,064
- From this org
- $496,616
- From related orgs
- $0
- Other
- $14,448
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $251,493
- Bonus
- $148,066
- Other
- $97,057
- Deferred
- $0
- Nontaxable benefits
- $14,448
- Filer's total
- $511,064
-
PHILLIP FRANKS
CEO (START 10/23)
- Total calculated
- $150,552
- From this org
- $150,021
- From related orgs
- $0
- Other
- $531
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $65,591
- Bonus
- $84,430
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $531
- Filer's total
- $150,552
-
VICTOR JORDAN
CFO
- Total calculated
- $347,012
- From this org
- $331,435
- From related orgs
- $0
- Other
- $15,577
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $306,435
- Bonus
- $25,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $15,577
- Filer's total
- $347,012
-
REBECCA CHI
COO (END 4/23)
- Total calculated
- $204,118
- From this org
- $197,623
- From related orgs
- $0
- Other
- $6,495
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $104,407
- Bonus
- $0
- Other
- $93,216
- Deferred
- $0
- Nontaxable benefits
- $6,495
- Filer's total
- $204,118
-
LAUREN BRAND
EXEC DIRECTOR, CAMPUS
- Total calculated
- $226,355
- From this org
- $215,761
- From related orgs
- $0
- Other
- $10,594
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $215,761
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $10,594
- Filer's total
- $226,355
-
VALERIE FRYER
DIRECTOR OF FINANCE
- Total calculated
- $208,107
- From this org
- $195,830
- From related orgs
- $0
- Other
- $12,277
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $195,830
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $12,277
- Filer's total
- $208,107
-
KATHRYN HAMEL
VP, MOBILE RESPONSE SERVICES
- Total calculated
- $160,425
- From this org
- $159,405
- From related orgs
- $0
- Other
- $1,020
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,405
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $1,020
- Filer's total
- $160,425
-
TAMEKA TATES END 523
DIR MOBILE RESPONSE
- Total calculated
- $177,192
- From this org
- $170,471
- From related orgs
- $0
- Other
- $6,721
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $82,223
- Bonus
- $0
- Other
- $88,248
- Deferred
- $0
- Nontaxable benefits
- $6,721
- Filer's total
- $177,192
-
NICOLE RAMIREZ
DIRECTOR, QUALITY IMPROVEMENT
- Total calculated
- $161,504
- From this org
- $159,901
- From related orgs
- $0
- Other
- $1,603
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,901
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $1,603
- Filer's total
- $161,504
-
ANITA LEWICKE
CAMPUS OPERATIONS MANAGER
- Total calculated
- $129,052
- From this org
- $114,377
- From related orgs
- $0
- Other
- $14,675
- Hours/week
- 40
-
JESSICA FOAT
DIRECTOR, MOBILE RES SVCS
- Total calculated
- $110,431
- From this org
- $105,305
- From related orgs
- $0
- Other
- $5,126
- Hours/week
- 40
-
MEMORY NUNEZ END 1023
MOBILE RESPONSE MGR
- Total calculated
- $123,603
- From this org
- $107,744
- From related orgs
- $0
- Other
- $15,859
- Hours/week
- 40
-
RICHARD AFABLE
PRESIDENT / BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
DAN YOUNG
TREASURER / SEC (END 9/23)
- Total calculated
- $0
- Hours/week
- 5
-
WILLIAM TAORMINA
SECRETARY / TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
ALI SANTORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RICHARD STEINBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
STEVE PITMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARCIA MANKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARK COSTA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KEVIN MANEMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4A
- NAME: MARSHALL MONCRIEF, DESCRIPTION: CEO, SEVERANCE SEPT 2023, TOTAL SEVERANCE: $360,500, PAID OVER 12 MONTHS. CURRENT YEAR AMOUNT: $97,057 NAME: REBECCA CHI, DESCRIPTION: COO, SEVERANCE APRIL 2023, AMOUNT: $93,216. NAME: TAMEKA TATES, DESCRIPTION: DIRECTOR, MOBILE RESPONSE SERVICES, SEVERANCE MAY 2023, AMOUNT: $88,248.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
YOUTH OPIOID USE DISORDER
-
$10,000
ACES PROGRAM
-
$10,000
ACES PROGRAM
-
ACES PROGRAM
-
ACES PROGRAM
-
ACES PROGRAM
-
ACES PROGRAM
-
$10,000
ACES PROGRAM
-
$10,000
ACES PROGRAM
-
$10,000
ACES PROGRAM
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402849349301835
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.