Totals
- Total revenue
- $667,212
- Total expenses
- $595,032
- Contributions and grants received
- $664,658
- Grants paid
- $106,115
- Program service revenue
- $0
- Investment income
- $8
- Other revenue
- $2,546
- Total assets, end of year
- $371,658
- Total liabilities, end of year
- $13,436
- Net assets or fund balances, end of year
- $358,222
- Program services expenses (Part IX)
- $493,902
- Management and general expenses
- $54,372
- Fundraising expenses
- $46,758
- Program service expenses (Part III)
- $493,902
Program services were 83.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$175,775
-
1f · All other contributions, gifts and grants
$488,883
-
3 · Investment income
total $8 · excluded $8
-
8a · Fundraising events: gross income
$1,372
-
8b · Fundraising events: direct expenses
$180
-
8c · Net income from fundraising events
total $1,192 · excluded $1,192
-
11a · Other revenue: CREDIT CARD - CASH BACK REWAR
total $1,354 · related or exempt $1,354
-
11e · Other revenue, total
$1,354
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $106,115 · program services $106,115
-
5 · Compensation of officers, directors and key employees
total $81,584 · program services $24,475 · management and general $24,475 · fundraising $32,634
-
7 · Other salaries and wages
total $118,470 · program services $118,470
-
9 · Other employee benefits
total $16,475 · program services $11,558 · management and general $2,279 · fundraising $2,638
-
10 · Payroll taxes
total $15,176 · program services $10,844 · management and general $1,856 · fundraising $2,476
-
11c · Fees: accounting
total $3,495 · management and general $3,495
-
11g · Fees: other
total $148,628 · program services $148,494 · management and general $134
-
12 · Advertising and promotion
total $4,386 · program services $244 · fundraising $4,142
-
13 · Office expenses
total $3,225 · program services $264 · management and general $2,961
-
14 · Information technology
total $405 · management and general $93 · fundraising $312
-
16 · Occupancy
total $20,700 · program services $15,219 · management and general $2,349 · fundraising $3,132
-
17 · Travel
total $9,643 · program services $9,528 · management and general $115
-
19 · Conferences, conventions and meetings
total $1,918 · program services $1,918
-
23 · Insurance
total $5,922 · management and general $5,922
-
24a · Other expenses: OTHER PROGRAM EXPENSES
total $20,713 · program services $20,713
-
24b · Other expenses: COMMUNITY OUTREACH EVENTS
total $8,870 · program services $8,755 · management and general $25 · fundraising $90
-
24c · Other expenses: TELEPHONE
total $8,327 · program services $6,120 · management and general $946 · fundraising $1,261
-
24d · Other expenses: VOLUNTEER APPRECIATION
total $7,442 · program services $6,385 · management and general $1,057
-
24e · All other expenses
total $13,538 · program services $4,800 · management and general $8,665 · fundraising $73
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $279,537 · end of year $347,114
-
2 · Savings and temporary cash investments
beginning of year $12,003 · end of year $24,010
-
15 · Other assets
beginning of year $534 · end of year $534
-
25 · Other liabilities
beginning of year $6,032 · end of year $13,436
-
27 · Net assets without donor restrictions
beginning of year $123,655 · end of year $288,222
-
28 · Net assets with donor restrictions
beginning of year $162,387 · end of year $70,000
Mission and programs · 2023
Mission
WE ARE A COMMUNITY-BASED MOVEMENT IN THE ROCKY MOUNTAINS THAT EDUCATES AND EMPOWERS EVERYONE TO STAND UP FOR IMMIGRANTS' RIGHTS. WE BELIEVE THAT IMMIGRANTS' RIGHTS ARE HUMAN RIGHTS. WE STAND UNITED AGAINST INTOLERANCE AND INJUSTICE. WE PROMOTE SAFE COMMUNITIES AND WORK ENVIRONMENTS, AS WELL AS ACCESS TO EDUCATION FOR ALL MEMBERS OF OUR COMMUNITIES. WE SUPPORT EVERYONE'S DREAMS
Activities or mission (Part I)
WE ARE A COMMUNITY-BASED MOVEMENT IN THE ROCKY MOUNTAINS THAT EDUCATES AND EMPOWERS EVERYONE TO STAND UP FOR IMMIGRANTS' RIGHTS.
-
COMMUNITY EDUCATION/ADVOCACY: IN 2023 MD PARTICIPATED ON STATE AND LOCAL POLICY ADVOCACY EFFORTS RELATED TO IMMIGRATION LEGAL DEFENSE, THE CO IMMIGRANT DRIVER'S LICENSES, AND EQUITABLE ACCESS TO HOUSING AND TRANSPORTATION. MD CONTINUED TO BUILD AWARENESS AND EMPATHY FOR IMMIGRANT COMMUNITY MEMBERS THROUGH MEDIA AND COMMUNITY EVENTS.
Expenses $214,115
-
IMMIGRATION LEGAL DEFENSE FUND: IN 2023 MD HELPED 71 CLIENTS WITH OVER 116,000 OF FINANCIAL ASSISTANCE IN ORDER TO BENEFIT FROM SOME TYPE OF IMMIGRATION RELATED LEGAL SERVICE, WITH PRIORITY GIVEN TO CASES INVOLVING GAINING WORK AUTHORIZATION AND PROTECTION FROM DEPORTATION, VICTIMS OF VIOLENCE; PERSONS FLEEING PERSECUTION AND VIOLENCE AND SEEKING ASYLUM; WOMEN AND FAMILIES; AND JUVENILE VICTIMS OF ABUSE OR NEGLECT. MD HELPED HUNDREDS OF CLIENTS WITH IMMIGRATION- RELATED QUESTIONS AND REFERRALS TO PARTNER IMMIGRATION LEGAL PROVIDERS.
Expenses $140,437 · Grants $106,115
-
IMMIGRANT SERVICES: IN 2023 MD SERVED OVER 800 IMMIGRANT RESIDENTS WITH RESOURCES AND REFERRALS TO PARTNER AGENCIES ON A VARIETY OF NEEDS, AND WITH IN-PERSON ASSISTANCE TO OBTAIN THE CO IMMIGRANT DRIVERS LICENSE; WITH TAX PREPARATION AND ITIN APPLICATIONS; AND WITH GAINING PROFESSIONAL AND OCCUPATIONAL STATE LICENSING.
Expenses $90,422
-
OSO OUTDOOR EQUITY & INCLUSION INITIATIVE IN 2023 MD CONTINUED ITS INITIATIVE TO INCREASE EQUITY AND INCLUSION OF IMMIGRANT FAMILIES AND ADULTS IN OUTDOOR RECREATION THROUGH AN INITIAL GRANT FROM CO PARKS & WILDLIFE. EFFORTS INCLUDED DEVELOPING CULTURALLY AND LINGUISTICALLY APPROPRIATE TRAILHEAD SIGNAGE WITH THE WHITE RIVER NATIONAL FOREST, AND PROVIDING AN ON-MOUNTAIN SNOWBOARD LESSON PROGRAM TO LOCAL IMMIGRANT RESIDENTS, IN COLLABORATION WITH ARAPAHOE BASIN SKI AREA. MIGRANT INTEGRATION PROGRAM IN 2023 MD CREATED THE NEWCOMERS MIGRANT INTEGRATION PROGRAM TO WELCOME AND INTEGRATE NEWLY ARRIVED IMMIGRANTS TO THE COMMUNITY, BY CONNECTING THEM WITH RESOURCES SUCH AS HOUSING, TRANSPORTATION, SCHOOLS, MEDICAL CARE, AND JOBS.
Expenses $48,928
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Peter BakkenPETER BAKKEN
EXECUTIVE DI
- Total calculated
- $79,563
- From this org
- $79,563
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Michel InfanteMICHEL INFANTE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.68
-
Susanne LorenzSUSANNE LORENZ
TREASURER
- Total calculated
- $0
- Hours/week
- 0.68
-
Zuleyma AriasZULEYMA ARIAS
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.68
-
Carol SaadeCAROL SAADE
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 0.48
-
Brayan DanielBRAYAN DANIEL
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 0.48
-
Liz TabrajLIZ TABRAJ
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 0.48
-
Yess VinuezaYESS VINUEZA
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 0.48
-
Veronica RosasVERONICA ROSAS
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 0.48
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412869349300811
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.