Totals
- Total revenue
- $203,522
- Total expenses
- $234,086
- Contributions and grants received
- $28,241
- Grants paid
- $139,955
- Program service revenue
- $175,281
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $109,073
- Total liabilities, end of year
- $17
- Net assets or fund balances, end of year
- $109,056
- Program services expenses (Part IX)
- $229,522
- Management and general expenses
- $4,564
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $229,522
Program services were 98.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$28,241
-
2a · Program service revenue: Holiday Flag Program
total $175,281 · related or exempt $175,281
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $139,955 · program services $139,955
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $425 · management and general $425
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $2,879 · management and general $2,879
-
13 · Office expenses
total $194 · management and general $194
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $1,066 · management and general $1,066
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $0
-
24a · Other expenses: Flag Administration
total $20,068 · program services $20,068
-
24b · Other expenses: Flag Purchases
total $5,476 · program services $5,476
-
24c · Other expenses: Flag Storage
total $5,138 · program services $5,138
-
24d · Other expenses: Other Direct Flag Program Expenses
total $20,994 · program services $20,994
-
24e · All other expenses
total $37,891 · program services $37,891
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $139,212 · end of year $8,364
-
2 · Savings and temporary cash investments
end of year $100,000
-
15 · Other assets
beginning of year $408 · end of year $709
-
25 · Other liabilities
end of year $17
-
27 · Net assets without donor restrictions
beginning of year $139,620 · end of year $109,056
Mission and programs · 2022
Mission
We provide service to others, promote integrity, and advance world understanding, goodwill, and peace through our fellowship of business, professional, and community leaders. We work locally to suport area schools and youth activities. This includes high school youth clubs, an all-abilities playground at Bonnie Wenk Park, and youth scholarships.
Activities or mission (Part I)
A group of business professionals who share a passion for cummunity service and friendship. Flag leasing is the major fundraising activity which places United States flags at homes and business on major holidays.
-
Community Holiday Flag Program - Expenses Listed on Schedule O
Expenses $194,510 · Revenue $175,281
-
Avenues of Service
Expenses $35,012
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nicolas Medina
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Bobbi Wright
President
- Total calculated
- $0
- Hours/week
- 2
-
Leslie Vashier
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Mark Smith
Immediate Past Pres.
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$139,955
Community Flag Program
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 November 2024
- IRS schema version
- 2022v5.0
- Source object
- 202433199349318323
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.