Form 990 for tax year 2022
Filed by WORCESTER AREA MISSION SOCIETY UNITED CHURCH OF CHRIST.
Totals
- Total revenue
- $390,778
- Total expenses
- $467,870
- Contributions and grants received
- $64,049
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $248,855
- Other revenue
- $77,874
- Total assets, end of year
- $7,876,625
- Total liabilities, end of year
- $62,087
- Net assets or fund balances, end of year
- $7,814,538
- Program services expenses (Part IX)
- $225,149
- Management and general expenses
- $231,956
- Fundraising expenses
- $10,765
- Program service expenses (Part III)
- $225,149
Program services were 48.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$64,049
-
3 · Investment income
total $94,323 · related or exempt $94,323
-
6a · Gross rents
real property $203,327
-
6b · Less rental expenses
real property $126,920
-
6c · Rental income or loss
real property $76,407
-
6d · Net rental income or loss
total $76,407 · excluded $76,407
-
7a · Gross sales of assets other than inventory
securities $1,329,513
-
7b · Less cost or other basis and sales expenses
securities $1,174,981
-
7c · Gain or loss
securities $154,532
-
7d · Net gain or loss
total $154,532 · related or exempt $154,532
-
11a · Other revenue: MISCELLANEOUS INCOME
total $1,467 · related or exempt $1,467
-
11e · Other revenue, total
$1,467
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $254,217 · program services $147,851 · management and general $95,601 · fundraising $10,765
-
11a · Fees: management
total $20,838 · program services $1,250 · management and general $19,588
-
11f · Fees: investment management
total $32,365 · management and general $32,365
-
13 · Office expenses
total $20,630 · program services $10,356 · management and general $10,274
-
16 · Occupancy
total $43,441 · program services $8,736 · management and general $34,705
-
17 · Travel
total $207 · program services $122 · management and general $85
-
22 · Depreciation, depletion and amortization
total $38,279 · program services $9,924 · management and general $28,355
-
23 · Insurance
total $30,289 · program services $20,539 · management and general $9,750
-
24a · Other expenses: PROGRAM EXPENSES
total $23,097 · program services $23,097
-
24b · Other expenses: TELEPHONES
total $3,007 · program services $1,774 · management and general $1,233
-
24c · Other expenses: OTHER EXPENSES
total $1,500 · program services $1,500
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $366,944 · end of year $470,974
-
7 · Other notes and loans receivable
end of year $50,000
-
10a · Land, buildings and equipment: cost or other basis
$3,758,355
-
10b · Land, buildings and equipment: accumulated depreciation
$1,021,919
-
10c · Land, buildings and equipment, net
beginning of year $2,801,798 · end of year $2,736,436
-
11 · Investments: publicly traded securities
beginning of year $5,630,695 · end of year $4,618,793
-
15 · Other assets
end of year $422
-
17 · Accounts payable and accrued expenses
beginning of year $509 · end of year $62,087
-
27 · Net assets without donor restrictions
beginning of year $8,414,793 · end of year $7,448,690
-
28 · Net assets with donor restrictions
beginning of year $384,135 · end of year $365,848
Mission and programs · 2022
Mission
THE ORGANIZATION'S VISION IS TO FUEL INCLUSION, VOICE, AND OPPORTUNITY FOR ALL. TO SUPPORT ITS CHARITABLE MISSION OF WORKING WITH INDIVIDUALS AND COMMUNITY PARTNERS TO INSPIRE ECONOMIC AND EDUCATIONAL EQUITY THROUGH SOCIAL CHANGE. WAM UCC OFFERS PROGRAMS ON THE SUBJECTS OF INDIVIDUAL AND FAMILY POVERTY AND HOMELESSNESS. PROGRAMS ARE HELD IN WORCESTER AND PARTICIPANTS COME FROM WORCESTER COUNTY AND THE METROWEST REGION.
Activities or mission (Part I)
THE ORGANIZATION'S MISSION IS TO WORK WITH INDIVIDUALS AND COMMUNITY PARTNERS TO INSPIRE ECONOMIC AND EDUCATIONAL EQUITY THROUGH SOCIAL CHANGE. THE WAMS VISION IS TO FUEL INCLUSION, VOICE, AND OPPORTUNITY FOR ALL.
-
THE ORGANIZATION CONDUCTS A FREE FOUR-WEEK SUMMER PROGRAM CALLED, "SUMMER CUBS," AT WOODLAND ACADEMY, A PUBLIC ELEMENTARY SCHOOL IN WORCESTER. THIS PROGRAM SUPPORTS THE ORGANIZATION'S CHARITABLE MISSION OF INCREASING EDUCATIONAL EQUITY BY PROVIDING LEARNING ENRICHMENT OPPORTUNITIES FOR CHILDREN IN A LOW INCOME NEIGHBORHOOD, DECREASING SUMMER LEARNING LOSS, AND STRENGTHENING SOCIAL SKILLS. THE PROGRAM INCLUDES STEM (SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH) SUBJECTS AS WELL AS ART.
Expenses $162,107
-
THE ORGANIZATION USES ITS FACILITY TO HOST EDUCATIONAL PROGRAMS AND ORGANIZATIONAL MEETINGS TO ADDRESS COMMUNITY NEEDS AND CHALLENGES. THE WAMS COMMITMENT TO EDUCATIONAL EQUITY TAKES INTO ACCOUNT THE WHOLE WELLBEING OF THE CHILD, SO ISSUES SUCH AS AFFORDABLE HOUSING, FOOD INSECURITY, AND CHILDHOOD TRAUMA ARE IMPORTANT TOPICS.
Expenses $63,042
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Linda MichelLINDA MICHEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sam StewartSAM STEWART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Bill AultBILL AULT
CLERK
- Total calculated
- $0
- Hours/week
- 1
-
Katherine CareyKATHERINE CAREY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn DroserCAROLYN DROSER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
David KingDAVID KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sandra Longvall-JohnsonSANDRA LONGVALL-JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Dennis RiceDENNIS RICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Monica Thomas-BonnickMONICA THOMAS-BONNICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
George VogelGEORGE VOGEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karen LudingtonKAREN LUDINGTON
EXEC. DIRECTOR
- Total calculated
- $131,596
- From this org
- $131,596
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349316550
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.