Form 990 for tax year 2022
Filed by PROJECT VOYCE.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 9 June 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,924,061 changed to $2,324,061
- Contributions and grants received
- $2,798,292 changed to $2,198,292
- Total assets, end of year
- $2,835,016 changed to $2,835,017
- Total liabilities, end of year
- $151,640 changed to $751,640
- Net assets or fund balances, end of year
- $2,683,376 changed to $2,083,377
Totals
- Total revenue
- $2,924,061
- Total expenses
- $1,760,183
- Contributions and grants received
- $2,798,292
- Grants paid
- $10,000
- Program service revenue
- $116,405
- Investment income
- $9,364
- Other revenue
- $0
- Total assets, end of year
- $2,835,016
- Total liabilities, end of year
- $151,640
- Net assets or fund balances, end of year
- $2,683,376
- Program services expenses (Part IX)
- $1,387,235
- Management and general expenses
- $308,727
- Fundraising expenses
- $64,221
- Program service expenses (Part III)
- $1,387,235
Program services were 78.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$11,757
-
1f · All other contributions, gifts and grants
$2,786,535
-
2a · Program service revenue: Contract Services
total $116,405 · related or exempt $116,405
-
3 · Investment income
total $9,364 · related or exempt $9,364
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $10,000 · program services $10,000
-
5 · Compensation of officers, directors and key employees
total $92,954 · management and general $69,716 · fundraising $23,238
-
7 · Other salaries and wages
total $799,610 · program services $648,625 · management and general $117,554 · fundraising $33,430
-
9 · Other employee benefits
total $85,976 · program services $71,317 · management and general $13,163 · fundraising $1,496
-
10 · Payroll taxes
total $72,375 · program services $51,900 · management and general $15,707 · fundraising $4,769
-
12 · Advertising and promotion
total $9,250 · program services $7,673 · management and general $1,501 · fundraising $76
-
16 · Occupancy
total $56,610 · program services $33,577 · management and general $23,033
-
17 · Travel
total $12,988 · program services $12,053 · management and general $935
-
22 · Depreciation, depletion and amortization
total $0
-
24a · Other expenses: Professional and Outside Services
total $438,776 · program services $390,988 · management and general $47,788
-
24b · Other expenses: Program and General
total $173,592 · program services $160,991 · management and general $12,558 · fundraising $43
-
24c · Other expenses: Other Business Expenses
total $8,052 · program services $111 · management and general $6,772 · fundraising $1,169
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $33,159 · end of year $109,030
-
2 · Savings and temporary cash investments
beginning of year $1,090,162 · end of year $1,314,697
-
3 · Pledges and grants receivable
beginning of year $472,450 · end of year $1,337,888
-
9 · Prepaid expenses and deferred charges
end of year $30,769
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $3,800 · end of year $42,632
-
17 · Accounts payable and accrued expenses
beginning of year $40,176 · end of year $64,121
-
19 · Deferred revenue
end of year $19,378
-
25 · Other liabilities
beginning of year $39,897 · end of year $68,141
-
27 · Net assets without donor restrictions
beginning of year $144,673 · end of year $316,223
Mission and programs · 2022
Mission
ProjectVOYCEdevelopstransformationalleadersinunderrepresentedcommunitiesbytraining,employing,andorganizingyouthtoaddresstherootcausesofinequity.
Activities or mission (Part I)
Project VOYCE develops transformational leaders in underrepresented communities by training, employing, and organizing youth to address the root causes of inequity.
-
Project VOYCE delivered youth-centered programming to more than 100 Denver-area students in 3 key skills: leadership and civic engagement, communications training to equip youth with the skills necessary to effectively communicate their ideas to stakeholders and community members; and preparing youth to work collectively to organize and mobilize campaigns and projects that center youth leadership and vision. In response to COVID-19, Project VOYCE provided safe in-person and virtual programming, distributed food packages, and provided other services related to urgent needs among youth participants.
Expenses $747,811
-
Expenses $579,163
-
Expenses $60,261
As filed on the 2022 return.
Listed in Part VII
-
Jonathan Marenus
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Ashlee Wedgeworth
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Brian Lightfoot
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Kathryn Wiley
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Caz Bemski
Director
- Total calculated
- $0
- Hours/week
- 2
-
Britt Bowman
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Sarah Lake
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kenny Smith
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gerardo Munoz
Director
- Total calculated
- $0
- Hours/week
- 2
-
Vanessa Roberts
Executive Director
- Total calculated
- $92,954
- From this org
- $92,954
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322239349301642
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.