Skip to content
Nonprofiteer
← LAKESHORE PLAYERS INC

Form 990 for tax year 2022

Filed by LAKESHORE PLAYERS INC.

Totals

Total revenue
$946,135
Total expenses
$1,284,834
Contributions and grants received
$427,778
Grants paid
$0
Program service revenue
$456,603
Investment income
$10,394
Other revenue
$51,360
Total assets, end of year
$8,388,597
Total liabilities, end of year
$82,690
Net assets or fund balances, end of year
$8,305,907
Program services expenses (Part IX)
$965,396
Management and general expenses
$310,233
Fundraising expenses
$9,205
Program service expenses (Part III)
$965,396

Program services were 75.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $30,209

  • 1f · All other contributions, gifts and grants

    $397,569

  • 2a · Program service revenue: TICKET SALES

    total $406,183 · related or exempt $406,183

  • 2b · Program service revenue: PROGRAM SERVICE FEES

    total $50,420 · related or exempt $50,420

  • 3 · Investment income

    total $10,394 · related or exempt $10,394

  • 8a · Fundraising events: gross income

    $44,628

  • 8a · Fundraising events: contributions included on line 1c

    $30,209

  • 8b · Fundraising events: direct expenses

    $28,607

  • 8c · Net income from fundraising events

    total $16,021 · excluded $16,021

  • 11a · Other revenue: MISCELLANEOUS

    total $35,339 · related or exempt $35,339

  • 11e · Other revenue, total

    $35,339

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $108,438 · program services $83,975 · management and general $24,463

  • 6 · Compensation of disqualified persons

    total $290,286 · program services $224,800 · management and general $65,486

  • 10 · Payroll taxes

    total $37,237 · program services $28,837 · management and general $8,400

  • 11c · Fees: accounting

    total $39,456 · management and general $39,456

  • 11g · Fees: other

    total $170,116 · program services $152,916 · management and general $8,677 · fundraising $8,523

  • 12 · Advertising and promotion

    total $39,721 · program services $20,299 · management and general $19,422

  • 13 · Office expenses

    total $31,212 · program services $24,171 · management and general $7,041

  • 16 · Occupancy

    total $48,437 · program services $37,510 · management and general $10,927

  • 17 · Travel

    total $2,135 · program services $568 · management and general $1,567

  • 20 · Interest

    total $13,993 · management and general $13,993

  • 22 · Depreciation, depletion and amortization

    total $189,222 · program services $141,908 · management and general $47,314

  • 23 · Insurance

    total $40,306 · program services $31,213 · management and general $9,093

  • 24a · Other expenses: PERFORMANCE EXPENSE

    total $124,679 · program services $110,374 · management and general $14,305

  • 24b · Other expenses: EQUIPMENT AND MAINTENAN

    total $78,632 · program services $60,842 · management and general $17,790

  • 24c · Other expenses: BANK AND CREDIT CARD FE

    total $48,874 · program services $37,848 · management and general $11,026

  • 24d · Other expenses: PRINTING

    total $10,444 · program services $8,088 · management and general $2,356

  • 24e · All other expenses

    total $11,646 · program services $2,047 · management and general $8,917 · fundraising $682

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,801,535 · end of year $105,122

  • 2 · Savings and temporary cash investments

    beginning of year $95,736 · end of year $849,101

  • 4 · Accounts receivable

    beginning of year $842 · end of year $5,917

  • 9 · Prepaid expenses and deferred charges

    beginning of year $24,840 · end of year $52,540

  • 10a · Land, buildings and equipment: cost or other basis

    $8,368,809

  • 10b · Land, buildings and equipment: accumulated depreciation

    $992,892

  • 10c · Land, buildings and equipment, net

    beginning of year $7,506,919 · end of year $7,375,917

  • 12 · Investments: other securities

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $26,808 · end of year $28,480

  • 19 · Deferred revenue

    beginning of year $54,860 · end of year $54,210

  • 23 · Secured mortgages and notes payable

    beginning of year $703,598

  • 27 · Net assets without donor restrictions

    beginning of year $8,644,606 · end of year $8,164,127

  • 28 · Net assets with donor restrictions

    end of year $141,780

Mission and programs · 2022

Mission

TO PROVIDE ENRICHMENT AND EDUCATION OPPORTUNITIES FOR THE COMMUNITY THROUGH THE PERFORMING ARTS.

  • OUR MAINSTAGE PROGRAM HAD 103 INDIVIDUAL PERFORMANCES THAT WERE ATTENDED BY OVER 15,000 PATRONS. OUR CONCERT AND PRESENTATION PROGRAM HAD 8 INDIVIDUAL EVENTS THAT WERE ATTENDED BY OVER 1,400 PATRONS. OUR EDUCATION PROGRAM HAD 15 CLASSES AND WORKSHOPS, AND HAD 228 STUDENT PARTICIPANTS. WE ALSO HAD 7 PERFORMANCES THAT WERE ATTENDED BY OVER 1150 PATRONS.

    Expenses $965,396 · Revenue $456,603

As filed on the 2022 return.

Listed in Part VII

  • PEGGY WITTHAUS

    PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • STEVE RITT

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • CAROL HOUGHTBY

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • DIANE NIXA

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • JP BARONE

    GOVERNANCE OFFICER

    Total calculated
    $0
    Hours/week
    3
  • GARY ANDERSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • MARC AUNE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • BETSY BUEHRER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • DENNIS CONROY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • TERRI DRESEN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • PRIYA JAIN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • FRANK MABLEY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • TRACEY MONTGOMERY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • FRED PAUL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • TARA RUSSELL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • NANCY WILSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • MEGAN VIMONT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • ROB THOMAS

    EXECUTIVE DIRECTOR

    Total calculated
    $88,877
    From this org
    $83,077
    From related orgs
    $0
    Other
    $5,800
    Hours/week
    40
  • DARBY LUNCEFORD

    INTERIM EXECUTIVE DIRECTOR

    Total calculated
    $19,562
    From this org
    $18,731
    From related orgs
    $0
    Other
    $831
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
12 December 2023
IRS schema version
2022v5.0
Source object
202333479349300613

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.