Skip to content
Nonprofiteer
← I5458 MINISTRIES INC

Form 990 for tax year 2023

Filed by I5458 MINISTRIES INC.

Totals

Total revenue
$364,112
Total expenses
$437,315
Contributions and grants received
$362,093
Grants paid
$0
Program service revenue
$0
Investment income
$2,019
Other revenue
$0
Total assets, end of year
$150,617
Total liabilities, end of year
$11,393
Net assets or fund balances, end of year
$139,224
Program services expenses (Part IX)
$433,469
Management and general expenses
$3,846
Fundraising expenses
$0
Program service expenses (Part III)
$433,469

Program services were 99.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $362,093

  • 3 · Investment income

    total $2,019 · related or exempt $2,019

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $18,463 · program services $18,463

  • 10 · Payroll taxes

    total $1,688 · program services $1,688

  • 11a · Fees: management

    total $29,233 · program services $29,233

  • 11b · Fees: legal

    total $1,254 · program services $1,003 · management and general $251

  • 11c · Fees: accounting

    total $5,679 · program services $4,543 · management and general $1,136

  • 11g · Fees: other

    total $5,317 · program services $5,317

  • 12 · Advertising and promotion

    total $2,795 · program services $2,795

  • 13 · Office expenses

    total $4,297 · program services $3,867 · management and general $430

  • 16 · Occupancy

    total $16,505 · program services $14,854 · management and general $1,651

  • 17 · Travel

    total $13,852 · program services $13,852

  • 19 · Conferences, conventions and meetings

    total $907 · program services $816 · management and general $91

  • 22 · Depreciation, depletion and amortization

    total $9,800 · program services $9,800

  • 24a · Other expenses: UGANDA EDUCATION CENTER

    total $100,000 · program services $100,000

  • 24b · Other expenses: FOOD BANK/MINISTRY

    total $94,996 · program services $94,996

  • 24c · Other expenses: SMART HAITI

    total $54,759 · program services $54,759

  • 24d · Other expenses: CHARITABLE CONTRIBUTIONS

    total $34,862 · program services $34,862

  • 24e · All other expenses

    total $42,908 · program services $42,621 · management and general $287

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $13,298 · end of year $21,619

  • 2 · Savings and temporary cash investments

    beginning of year $155,365 · end of year $90,053

  • 10a · Land, buildings and equipment: cost or other basis

    $69,984

  • 10b · Land, buildings and equipment: accumulated depreciation

    $31,039

  • 10c · Land, buildings and equipment, net

    beginning of year $52,578 · end of year $38,945

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,934 · end of year $372

  • 25 · Other liabilities

    beginning of year $2,047 · end of year $11,021

  • 27 · Net assets without donor restrictions

    beginning of year $216,260 · end of year $139,224

Mission and programs · 2023

Mission

THE MISSION IS TO DEVELOP HOPE CENTERS FOR THE PURPOSE OF ASSISTING "AT RISK" PERSONS/STUDENTS OF ALL AGES, IN THE LOCAL AND GLOBAL COMMUNITY, WITH CHRISTIAN EDUCATION AND TRAINING FOR LIFE. RESOURCES SHALL BE USED FOR EDUCATIONAL AS WELL AS PHYSICAL NEEDS.

  • THE MISSION IS TO DEVELOP HOPE CENTERS FOR THE PURPOSE OF ASSISTING "AT RISK" PERSONS/STUDENTS OF ALL AGES, IN THE LOCAL AND GLOBAL COMMUNITY, WITH CHRISTIAN EDUCATION AND TRAINING FOR LIFE. RESOURCES SHALL BE USED FOR EDUCATIONAL AS WELL AS PHYSICAL NEEDS.

    Expenses $433,469 · Revenue $362,093

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Rachel York Barnell

    BOARD OF DIR

    Total calculated
    $0
  • Hugo Bryan-Porter

    BOARD OF DIR

    Total calculated
    $0
  • Joanna Cory

    BOARD OF DIR

    Total calculated
    $0
  • Richard Paul Hamilton

    BOARD OF DIR

    Total calculated
    $0
  • Gina York

    CEO

    Total calculated
    $0
  • Tori Long

    SECRETARY/TR

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
3 May 2024
IRS schema version
2023v5.0
Source object
202441279349303589

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.