Form 990 for tax year 2022
Filed by CHRYSALIS SHELTER FOR VICTIMS OF DOMESTIC VIOLENCE INC.
Totals
- Total revenue
- $5,026,068
- Total expenses
- $4,589,318
- Contributions and grants received
- $4,723,757
- Grants paid
- $0
- Program service revenue
- $307,930
- Investment income
- $0
- Other revenue
- -$5,619
- Total assets, end of year
- $6,184,410
- Total liabilities, end of year
- $296,186
- Net assets or fund balances, end of year
- $5,888,224
- Program services expenses (Part IX)
- $3,689,795
- Management and general expenses
- $618,910
- Fundraising expenses
- $280,613
- Program service expenses (Part III)
- $3,689,795
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$374,313
-
1e · Government grants (contributions)
$3,378,862
-
1f · All other contributions, gifts and grants
$970,582
-
1g · Noncash contributions included above
$86,400
-
2a · Program service revenue: Victims Advocate Fees
total $259,192 · related or exempt $259,192
-
2b · Program service revenue: Client Fees
total $48,738 · related or exempt $48,738
-
8a · Fundraising events: gross income
$22,000
-
8a · Fundraising events: contributions included on line 1c
$374,313
-
8b · Fundraising events: direct expenses
$28,129
-
8c · Net income from fundraising events
total -$6,129 · excluded -$6,129
-
11d · All other revenue
total $510 · related or exempt $510
-
11e · Other revenue, total
$510
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $424,876 · program services $357,846 · management and general $44,664 · fundraising $22,366
-
6 · Compensation of disqualified persons
total $2,248,714 · program services $1,893,950 · management and general $236,389 · fundraising $118,375
-
8 · Pension plan contributions
total $39,499 · program services $27,330 · management and general $10,067 · fundraising $2,102
-
9 · Other employee benefits
total $321,459 · program services $303,457 · management and general $5,740 · fundraising $12,262
-
10 · Payroll taxes
total $225,555 · program services $180,906 · management and general $34,282 · fundraising $10,367
-
11b · Fees: legal
total $65,491 · program services $64,651 · management and general $840
-
11c · Fees: accounting
total $24,050 · management and general $24,050
-
11g · Fees: other
total $238,183 · program services $94,134 · management and general $127,911 · fundraising $16,138
-
13 · Office expenses
total $177,434 · program services $121,230 · management and general $34,474 · fundraising $21,730
-
16 · Occupancy
total $281,980 · program services $262,129 · management and general $15,645 · fundraising $4,206
-
17 · Travel
total $25,653 · program services $12,413 · management and general $797 · fundraising $12,443
-
22 · Depreciation, depletion and amortization
total $214,735 · program services $156,873 · management and general $57,608 · fundraising $254
-
23 · Insurance
total $33,269 · program services $22,883 · management and general $6,993 · fundraising $3,393
-
24a · Other expenses: Program Supplies
total $140,339 · program services $82,791 · management and general $2,059 · fundraising $55,489
-
24b · Other expenses: In-kind
total $86,400 · program services $78,642 · management and general $7,758
-
24c · Other expenses: Fees and Licenses
total $16,744 · program services $10,231 · management and general $6,435 · fundraising $78
-
24d · Other expenses: Non-Capital Equip and M
total $11,928 · program services $9,019 · management and general $2,426 · fundraising $483
-
24e · All other expenses
total $13,009 · program services $11,310 · management and general $772 · fundraising $927
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,950,919 · end of year $1,926,333
-
3 · Pledges and grants receivable
beginning of year $470,461 · end of year $203,643
-
4 · Accounts receivable
end of year $199
-
9 · Prepaid expenses and deferred charges
beginning of year $52,025 · end of year $37,920
-
10a · Land, buildings and equipment: cost or other basis
$6,798,730
-
10b · Land, buildings and equipment: accumulated depreciation
$2,847,332
-
10c · Land, buildings and equipment, net
beginning of year $4,078,689 · end of year $3,951,398
-
15 · Other assets
beginning of year $8,500 · end of year $64,917
-
17 · Accounts payable and accrued expenses
beginning of year $236,572 · end of year $232,134
-
23 · Secured mortgages and notes payable
beginning of year $79,230
-
25 · Other liabilities
beginning of year $200,000 · end of year $64,052
-
27 · Net assets without donor restrictions
beginning of year $5,908,603 · end of year $5,802,035
-
28 · Net assets with donor restrictions
beginning of year $136,189 · end of year $86,189
Mission and programs · 2022
Mission
Leading our community to broad-based solutions to prevent domestic abuse. Providing shelter and treatment for victims of domestic abuse.
-
Our Emergency shelter program provides shelter along with supportive services such as therapy and case management to individuals and families who are survivors of domestic abuse and their children. In fiscal year 2022-2023, the emergency shelter provided 13,662 shelter bed nights for 220 individuals/families which includes 67 children.
Expenses $2,032,224
-
The Victim advocate program provides support and services for domestic abuse survivors who are experiencing court proceedings due to abuse. Our advocates provide court accompaniment, assistance writing impact statements for court, orders of protection, general lay legal advocacy, and safety planning. In FY 2022-2023, 387 people were served in this program.
Expenses $490,594 · Revenue $259,192
-
Our Outpatient counseling program provides therapy for individuals and children who are experiencing or have experienced domestic abuse. In FY 2022-2023 fiscal year, our counseling program served 337 people including 34 children.
Expenses $648,544
-
Chrysalis' offender treatment program provides services for individuals who have been charged with a misdemeanor or felony domestic abuse charge and are referred by probation department. We do accept self-referrals as well. This program strives to educate and support those involved in the criminal justice system so they may learn their unhealthy patterns of behavior and replace these patterns with healthier ones. In FY 2022-2023, our program served 133 people.
Expenses $518,433 · Revenue $48,738
-
Transitional housing provides up to two years of safe housing for individuals and families leaving abusive relationships and environments. It provides intensive case management for those who are working and/or attending an education program. The goal of this program is to help families obtain and maintain self-sufficiency. In FY 2022-2023, this program served 60 individuals including 38 children which totaled 11,048 bed nights.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Cesar Cramton
Director
- Total calculated
- $0
- Hours/week
- 1
-
Amy Cotton Peterson
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Jen Kuenzli
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Jenny Weaver
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mallory Miranda
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Mark Krivoruchka
Director
- Total calculated
- $0
- Hours/week
- 1
-
Sean Mattson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Davey
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Amy Sexton
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jaclyn Yoder
Director
- Total calculated
- $0
- Hours/week
- 1
-
Karla Wahlgren
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lindsay Fiore
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dan Capote
Director
- Total calculated
- $0
- Hours/week
- 1
-
Patricia Klahr
President/CEO
- Total calculated
- $151,290
- From this org
- $126,122
- From related orgs
- $0
- Other
- $25,168
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $126,122
- Bonus
- $0
- Other
- $0
- Deferred
- $21,462
- Nontaxable benefits
- $3,706
- Filer's total
- $151,290
-
Rebekah Power
Chief Organization Leader
- Total calculated
- $85,300
- From this org
- $76,981
- From related orgs
- $0
- Other
- $8,319
- Hours/week
- 40
-
Tracy Pittman
Chief Finance Leader through 05/2022
- Total calculated
- $46,204
- From this org
- $44,914
- From related orgs
- $0
- Other
- $1,290
- Hours/week
- 40
-
Kristy Becraft
Chief Clinical Leader
- Total calculated
- $82,379
- From this org
- $80,499
- From related orgs
- $0
- Other
- $1,880
- Hours/week
- 40
-
Kirby Milner
Chief Residential Leader
- Total calculated
- $76,709
- From this org
- $74,355
- From related orgs
- $0
- Other
- $2,354
- Hours/week
- 24
-
Becky Martin
Chief Finance Leader
- Total calculated
- $22,097
- From this org
- $22,005
- From related orgs
- $0
- Other
- $92
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400229349301050
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.