Form 990 for tax year 2025
Filed by UTICA NEIGHBORHOOD HOUSING SERVICE INC.
Totals
- Total revenue
- $3,627,646
- Total expenses
- $3,600,742
- Contributions and grants received
- $3,492,957
- Grants paid
- $0
- Program service revenue
- $34,999
- Investment income
- $99,690
- Other revenue
- $0
- Total assets, end of year
- $5,847,127
- Total liabilities, end of year
- $1,816,531
- Net assets or fund balances, end of year
- $4,030,596
- Program services expenses (Part IX)
- $3,366,521
- Management and general expenses
- $234,221
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,366,521
Program services were 93.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,091,244
-
1f · All other contributions, gifts and grants
$401,713
-
2a · Program service revenue: COACHING-EDUCATION INC
total $31,095 · related or exempt $31,095
-
2b · Program service revenue: INTEREST INCOME LENDIN
total $3,658 · related or exempt $3,658
-
2c · Program service revenue: LATE FEE INCOME
total $246 · related or exempt $246
-
3 · Investment income
total $99,690 · excluded $99,690
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $863,813 · program services $708,327 · management and general $155,486
-
8 · Pension plan contributions
total $86,381 · program services $70,832 · management and general $15,549
-
9 · Other employee benefits
total $113,794 · program services $93,311 · management and general $20,483
-
10 · Payroll taxes
total $64,900 · program services $53,218 · management and general $11,682
-
11g · Fees: other
total $51,733 · program services $42,421 · management and general $9,312
-
12 · Advertising and promotion
total $50,588 · program services $49,908 · management and general $680
-
13 · Office expenses
total $26,074 · program services $21,381 · management and general $4,693
-
16 · Occupancy
total $16,333 · program services $13,393 · management and general $2,940
-
19 · Conferences, conventions and meetings
total $8,945 · program services $7,336 · management and general $1,609
-
22 · Depreciation, depletion and amortization
total $15,313 · program services $12,557 · management and general $2,756
-
23 · Insurance
total $22,652 · program services $18,575 · management and general $4,077
-
24a · Other expenses: PROGRAM EXPENSE - REHAB
total $1,909,498 · program services $1,909,498
-
24b · Other expenses: PROGRAM EXPENSE - LEAD
total $107,300 · program services $107,300
-
24c · Other expenses: PROGRAM EXPENSE - LEAD
total $69,500 · program services $69,500
-
24d · Other expenses: PROGRAM EXPENSE - REHAB
total $49,965 · program services $49,965
-
24e · All other expenses
total $143,953 · program services $138,999 · management and general $4,954
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $318,349 · end of year $292,908
-
2 · Savings and temporary cash investments
beginning of year $3,514,454 · end of year $3,845,451
-
3 · Pledges and grants receivable
beginning of year $583,719 · end of year $531,451
-
7 · Other notes and loans receivable
beginning of year $1,116,835 · end of year $1,039,245
-
9 · Prepaid expenses and deferred charges
beginning of year $16,781 · end of year $16,562
-
10a · Land, buildings and equipment: cost or other basis
$515,299
-
10b · Land, buildings and equipment: accumulated depreciation
$393,789
-
10c · Land, buildings and equipment, net
beginning of year $136,824 · end of year $121,510
-
17 · Accounts payable and accrued expenses
beginning of year $30,037 · end of year $30,683
-
19 · Deferred revenue
beginning of year $1,653,233 · end of year $1,785,848
-
27 · Net assets without donor restrictions
beginning of year $4,003,692 · end of year $4,030,596
Mission and programs · 2025
Mission
TO REVITALIZE AND GROW NEIGHBORHOODS THROUGH HOMEOWNERSHIP, REHABILITATION AND COMMUNITY EMPOWERMENT
-
CONTRACTS MANAGEMENT FOR HOUSING REHABILITATION FOR LOW INCOME INDIVIDUALS.
Expenses $2,676,163
-
HOME OWNERSHIP COST ASSOCIATED WITH COUNSELING, EDUCATION, MORTGAGE PROCESSING, PORTFOLIO MANAGEMENT, AND OTHER ASSISTANCE TO FIRST TIME HOMEBUYERS.
Expenses $195,185 · Revenue $34,999
-
COSTS ASSOCIATED WITH DEVELOPMENT OF NEIGHBORHOOD IMPROVEMENT AWARENESS.
Expenses $495,173
As filed on the 2025 return.
Listed in Part VII
-
Danielle SmithDANIELLE SMITH
CHIEF EXECUTIVE OFFICER
- Total calculated
- $163,247
- From this org
- $148,170
- From related orgs
- $0
- Other
- $15,077
- Hours/week
- 40
-
Deborah DorsinoDEBORAH DORSINO
CHIEF FINANCIAL OFFICER
- Total calculated
- $131,493
- From this org
- $119,421
- From related orgs
- $0
- Other
- $12,072
- Hours/week
- 40
-
Deborah HairstonDEBORAH HAIRSTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robert RiceROBERT RICE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lucretia HuntLUCRETIA HUNT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Morris PearsonMORRIS PEARSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tobra VescioTOBRA VESCIO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mary GriffinMARY GRIFFIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kelly WaltersKELLY WALTERS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Nicole DorseyNICOLE DORSEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Mary Ellen LukerMARY ELLEN LUKER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 31 August 2026
- IRS schema version
- 2025v4.2
- Source object
- 202642599349301334
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.