Form 990 for tax year 2024
Filed by FRANK CALLEN BOYS AND GIRLS CLUB INC.
Totals
- Total revenue
- $1,381,673
- Total expenses
- $1,632,712
- Contributions and grants received
- $1,419,573
- Grants paid
- $9,205
- Program service revenue
- $24,445
- Investment income
- -$39,801
- Other revenue
- -$22,544
- Total assets, end of year
- $1,268,449
- Total liabilities, end of year
- $467,963
- Net assets or fund balances, end of year
- $800,486
- Program services expenses (Part IX)
- $1,214,347
- Management and general expenses
- $273,593
- Fundraising expenses
- $144,772
- Program service expenses (Part III)
- $1,214,347
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$170,175
-
1b · Membership dues
$3,360
-
1c · Fundraising events
$30,120
-
1e · Government grants (contributions)
$594,273
-
1f · All other contributions, gifts and grants
$621,645
-
1g · Noncash contributions included above
$3,332
-
2a · Program service revenue: PROGRAM FEES
total $24,445 · related or exempt $24,445
-
3 · Investment income
total $351 · excluded $351
-
6a · Gross rents
real property $7,900
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $7,900
-
6d · Net rental income or loss
total $7,900 · excluded $7,900
-
7b · Less cost or other basis and sales expenses
other assets $40,152
-
7c · Gain or loss
other assets -$40,152
-
7d · Net gain or loss
total -$40,152 · excluded -$40,152
-
8a · Fundraising events: gross income
$7,530
-
8a · Fundraising events: contributions included on line 1c
$30,120
-
8b · Fundraising events: direct expenses
$37,974
-
8c · Net income from fundraising events
total -$30,444 · excluded -$30,444
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,716 · program services $7,716
-
2 · Grants to domestic individuals
total $1,489 · program services $1,489
-
5 · Compensation of officers, directors and key employees
total $127,101 · program services $12,710 · management and general $76,261 · fundraising $38,130
-
7 · Other salaries and wages
total $763,527 · program services $693,982 · management and general $61,069 · fundraising $8,476
-
8 · Pension plan contributions
total $27,387 · program services $25,970 · management and general $1,417
-
9 · Other employee benefits
total $16,591 · program services $15,023 · management and general $1,444 · fundraising $124
-
10 · Payroll taxes
total $68,693 · program services $54,954 · management and general $10,304 · fundraising $3,435
-
11c · Fees: accounting
total $33,843 · management and general $33,843
-
11e · Fees: professional fundraising services
total $50,901 · fundraising $50,901
-
11g · Fees: other
total $32,286 · program services $7,614 · management and general $24,672
-
12 · Advertising and promotion
total $9,495 · fundraising $9,495
-
13 · Office expenses
total $23,920 · program services $13,661 · management and general $8,743 · fundraising $1,516
-
16 · Occupancy
total $122,252 · program services $105,553 · management and general $16,699
-
17 · Travel
total $61,087 · program services $61,087
-
19 · Conferences, conventions and meetings
total $34,577 · program services $2,086 · management and general $894 · fundraising $31,597
-
20 · Interest
total $23,519 · management and general $23,519
-
22 · Depreciation, depletion and amortization
total $50,377 · program services $50,377
-
23 · Insurance
total $41,799 · program services $41,799
-
24a · Other expenses: RECREATIONAL AND ATHLET
total $75,902 · program services $75,902
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $25,627 · program services $17,939 · management and general $7,688
-
24c · Other expenses: SUPPLIES
total $21,961 · program services $17,569 · management and general $3,294 · fundraising $1,098
-
24d · Other expenses: TRAINING
total $3,600 · program services $3,600
-
24e · All other expenses
total $9,062 · program services $5,316 · management and general $3,746
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $341,763 · end of year $156,838
-
2 · Savings and temporary cash investments
end of year $29,559
-
3 · Pledges and grants receivable
beginning of year $231,176 · end of year $244,939
-
9 · Prepaid expenses and deferred charges
beginning of year $20,082 · end of year $13,256
-
10a · Land, buildings and equipment: cost or other basis
$1,839,872
-
10b · Land, buildings and equipment: accumulated depreciation
$1,021,998
-
10c · Land, buildings and equipment, net
beginning of year $822,479 · end of year $817,874
-
11 · Investments: publicly traded securities
end of year $2,552
-
15 · Other assets
beginning of year $0 · end of year $3,431
-
17 · Accounts payable and accrued expenses
beginning of year $62,074 · end of year $73,095
-
23 · Secured mortgages and notes payable
beginning of year $343,248 · end of year $391,437
-
25 · Other liabilities
beginning of year $68,781 · end of year $3,431
-
27 · Net assets without donor restrictions
beginning of year $941,397 · end of year $555,547
-
28 · Net assets with donor restrictions
end of year $244,939
Mission and programs · 2024
Mission
THE MISSION OF THE FRANK CALLEN BOYS & GIRLS CLUB IS TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.
Activities or mission (Part I)
THE MISSION OF BOYS & GIRLS CLUB IS TO ENABLE YOUNG PEOPLE TO BE RESPONSIBLE, PRODUCTIVE CITIZENS.
-
FRANK CALLEN BOYS & GIRLS CLUB, INC. IS A MEMBER OF THE BOYS & GIRLS CLUB OF AMERICA AND IS OPERATED FOR THE BENEFIT OF LOWER INCOME YOUTHS IN THE GREATER SAVANNAH, GEORGIA AREA. THE ORGANIZATION SEEKS TO DELIVER SERVICES THAT WILL ACHIEVE POSITIVE DEVELOPMENT OF THESE YOUTH. PROGRAM EMPHASIS IS ON HEALTHY LIFESTYLES, ACADEMIC SUCCESS, GOOD CHARACTER, AND LEADERSHIP.
Expenses $1,214,347 · Grants $9,205 · Revenue $24,445
As filed on the 2024 return.
Listed in Part VII
-
Mark LindsayMARK LINDSAY
CEO
- Total calculated
- $127,101
- From this org
- $118,800
- From related orgs
- $0
- Other
- $8,301
- Hours/week
- 40
-
John BrooksJOHN BROOKS
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
James GreenJAMES GREEN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Dr Kenneth FosterDR KENNETH FOSTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Al HolzingerAL HOLZINGER
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Corine Ackerson-JonesCORINE ACKERSON-JONES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott CokerSCOTT COKER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mario HilliardMARIO HILLIARD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chris DoneganCHRIS DONEGAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matthew DouzukMATTHEW DOUZUK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Gordon-AyersMELISSA GORDON-AYERS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Connell HeywardCONNELL HEYWARD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brandon MooreBRANDON MOORE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Eldon KennedyELDON KENNEDY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike McCannMIKE MCCANN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sheron MorganSHERON MORGAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dana CollinsDANA COLLINS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lillian BreitbartLILLIAN BREITBART
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Edna WalthourEDNA WALTHOUR
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Corey WilliamsCOREY WILLIAMS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alton WrightALTON WRIGHT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Julie OlsenJULIE OLSEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John TaylorJOHN TAYLOR
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark VogelhoutMARK VOGELHOUT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 22 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202512969349300621
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.