Totals
- Total revenue
- $1,776,534
- Total expenses
- $1,446,978
- Contributions and grants received
- $1,115,897
- Grants paid
- $0
- Program service revenue
- $143,873
- Investment income
- $62,684
- Other revenue
- $454,080
- Total assets, end of year
- $5,792,362
- Total liabilities, end of year
- $678,688
- Net assets or fund balances, end of year
- $5,113,674
- Program services expenses (Part IX)
- $1,010,595
- Management and general expenses
- $276,387
- Fundraising expenses
- $159,996
- Program service expenses (Part III)
- $1,010,595
Program services were 69.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$134,012
-
1c · Fundraising events
$4,460
-
1e · Government grants (contributions)
$254,315
-
1f · All other contributions, gifts and grants
$723,110
-
1g · Noncash contributions included above
$2,580
-
2a · Program service revenue: ADMISSIONS
total $88,171 · related or exempt $88,171
-
2b · Program service revenue: EXHIBITIONS
total $25,902 · related or exempt $25,902
-
2c · Program service revenue: EDUCATION
total $17,188 · related or exempt $17,188
-
2d · Program service revenue: COLLECTORS FORUM
total $9,200 · related or exempt $9,200
-
2e · Program service revenue: MUSEUM PROGRAM EVENTS
total $3,412 · related or exempt $3,412
-
3 · Investment income
total $131,676 · excluded $131,676
-
7b · Less cost or other basis and sales expenses
securities $68,992
-
7c · Gain or loss
securities -$68,992
-
7d · Net gain or loss
total -$68,992 · excluded -$68,992
-
8a · Fundraising events: gross income
$563,505
-
8a · Fundraising events: contributions included on line 1c
$4,460
-
8b · Fundraising events: direct expenses
$177,015
-
8c · Net income from fundraising events
total $386,490 · excluded $386,490
-
10a · Gross sales of inventory
$142,341
-
10b · Cost of goods sold
$74,751
-
10c · Net income from sales of inventory
total $67,590 · related or exempt $67,590
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $210,203 · program services $152,809 · management and general $27,525 · fundraising $29,869
-
7 · Other salaries and wages
total $559,869 · program services $407,002 · management and general $73,312 · fundraising $79,555
-
8 · Pension plan contributions
total $16,122 · program services $11,720 · management and general $2,111 · fundraising $2,291
-
9 · Other employee benefits
total $50,118 · program services $36,433 · management and general $6,563 · fundraising $7,122
-
10 · Payroll taxes
total $58,787 · program services $42,736 · management and general $7,698 · fundraising $8,353
-
11b · Fees: legal
total $12,075 · program services $6,091 · management and general $5,786 · fundraising $198
-
11c · Fees: accounting
total $20,000 · program services $10,089 · management and general $9,583 · fundraising $328
-
11f · Fees: investment management
total $27,772 · management and general $27,772
-
11g · Fees: other
total $91,474 · program services $46,144 · management and general $43,828 · fundraising $1,502
-
12 · Advertising and promotion
total $20,033 · program services $16,185 · fundraising $3,848
-
16 · Occupancy
total $148,171 · program services $105,202 · management and general $29,634 · fundraising $13,335
-
17 · Travel
total $21,736 · program services $20,504 · management and general $1,073 · fundraising $159
-
22 · Depreciation, depletion and amortization
total $40,519 · program services $28,770 · management and general $8,102 · fundraising $3,647
-
23 · Insurance
total $21,305 · program services $11,532 · management and general $9,773
-
24a · Other expenses: SUPPLIES AND MAINTENANC
total $64,163 · program services $52,771 · management and general $6,431 · fundraising $4,961
-
24b · Other expenses: EQUIPMENT RENTAL
total $26,834 · program services $19,052 · management and general $5,367 · fundraising $2,415
-
24c · Other expenses: FREIGHT, POSTAGE, AND P
total $22,844 · program services $13,601 · management and general $8,184 · fundraising $1,059
-
24d · Other expenses: HONORARIA AND PROGRAM R
total $22,650 · program services $19,850 · management and general $2,800
-
24e · All other expenses
total $12,303 · program services $10,104 · management and general $845 · fundraising $1,354
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $159,828 · end of year $146,438
-
2 · Savings and temporary cash investments
beginning of year $1,677,851 · end of year $1,975,687
-
8 · Inventories for sale or use
beginning of year $34,251 · end of year $29,674
-
9 · Prepaid expenses and deferred charges
beginning of year $11,534 · end of year $16,860
-
10a · Land, buildings and equipment: cost or other basis
$614,725
-
10b · Land, buildings and equipment: accumulated depreciation
$437,583
-
10c · Land, buildings and equipment, net
beginning of year $173,028 · end of year $177,142
-
11 · Investments: publicly traded securities
beginning of year $2,859,984 · end of year $2,988,205
-
15 · Other assets
beginning of year $0 · end of year $458,356
-
17 · Accounts payable and accrued expenses
beginning of year $33,037 · end of year $36,870
-
19 · Deferred revenue
beginning of year $52,140 · end of year $164,212
-
25 · Other liabilities
beginning of year $0 · end of year $477,606
-
27 · Net assets without donor restrictions
beginning of year $3,477,529 · end of year $3,841,562
-
28 · Net assets with donor restrictions
beginning of year $1,353,770 · end of year $1,272,112
Mission and programs · 2022
Mission
TO CREATE VISUAL ARTS EXPERIENCES THAT ENGAGE PEOPLE AND INSPIRE LEARNING THROUGH EXCEPTIONAL EXHIBITIONS, COLLECTIONS, AND EDUCATIONAL OPPORTUNITIES.
Activities or mission (Part I)
TO CREATE VISUAL ARTS EXPERIENCES THAT ENGAGE PEOPLE AND INSPIRE LEARNING.
-
EXHIBITIONS - THE MUSEUM PRESENTS A RANGE OF ART EXHIBITIONS ANNUALLY, ADDRESSING A WIDE SPECTRUM OF ARTISTS, ARTISTIC MEDIA, TIME PERIODS AND STYLES, ALL OF WHICH REFLECT DIVERSITY AND EXCELLENCE IN THE VISUAL ARTS.
Expenses $672,908 · Revenue $181,663
-
EDUCATION - THE MUSEUM'S EDUCATION PROGRAMS PROVIDE VISITORS WITH OPPORTUNITIES TO HAVE MEANINGFUL EXPERIENCES WITH ORIGINAL WORKS OF ART. LECTURES, TOURS, CLASSES, CAMPS, OUTREACH, CATALOGUES, INTERPRETIVE TEXT PANELS, AUDIO TOURS, HANDOUTS, IN-GALLERY MATERIALS, VIDEOS AND TEACHER EDUCATION ENHANCE EXHIBITIONS AND MEET THE LEARNING NEEDS OF PEOPLE OF ALL AGES AND ABILITIES.
Expenses $303,401 · Revenue $17,188
-
ART COLLECTION - BOISE ART MUSEUM IS THE ONLY NATIONALLY ACCREDITED COLLECTING ART MUSEUM IN IDAHO THAT ACTIVELY COLLECTS AND CONSERVES VISUAL ART. THE MUSEUM HAS A GROWING COLLECTION OF MORE THAN 4,250 ART OBJECTS COMPRISED OF MODERN AND CONTEMPORARY AMERICAN ART INCLUDING ARTISTS FROM IDAHO AND THE NORTHWEST, AS WELL AS ASIAN AND AFRICAN ART.
Expenses $34,286 · Revenue $12,612
As filed on the 2022 return.
Listed in Part VII
-
Cheryl ThompsonCHERYL THOMPSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Chad WeltzinCHAD WELTZIN
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 10
-
Amy RustadAMY RUSTAD
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Cathy SilakCATHY SILAK
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Jim BrandstetterJIM BRANDSTETTER
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Melanie FalesMELANIE FALES
EXECUTIVE DIRECTOR/CEO
- Total calculated
- $174,011
- From this org
- $161,107
- From related orgs
- $0
- Other
- $12,904
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,107
- Bonus
- $0
- Other
- $0
- Deferred
- $6,654
- Nontaxable benefits
- $6,250
- Filer's total
- $174,011
-
Ridgely DenningRIDGELY DENNING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Tom FoerstelTOM FOERSTEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Yvonne McCoyYVONNE MCCOY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Angela BaylisANGELA BAYLIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
-
Jeremiah ShinnJEREMIAH SHINN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303489349300630
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.