Totals
- Total revenue
- $1,408,561
- Total expenses
- $1,387,314
- Contributions and grants received
- $207,992
- Grants paid
- $0
- Program service revenue
- $1,157,382
- Investment income
- $24,335
- Other revenue
- $18,852
- Total assets, end of year
- $377,231
- Total liabilities, end of year
- $97,178
- Net assets or fund balances, end of year
- $280,053
- Program services expenses (Part IX)
- $1,149,112
- Management and general expenses
- $172,087
- Fundraising expenses
- $66,115
- Program service expenses (Part III)
- $1,149,112
Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$207,992
-
2a · Program service revenue: SURGERY FEES
total $715,509 · related or exempt $715,509
-
2b · Program service revenue: VACCINE & WELLNESS
total $366,367 · related or exempt $366,367
-
2c · Program service revenue: OFFICE EXAMS
total $75,506 · related or exempt $75,506
-
3 · Investment income
total $4,600 · excluded $4,600
-
7a · Gross sales of assets other than inventory
other assets $28,000
-
7b · Less cost or other basis and sales expenses
other assets $8,265
-
7c · Gain or loss
other assets $19,735
-
7d · Net gain or loss
total $19,735 · related or exempt $19,735
-
8a · Fundraising events: gross income
$22,801
-
8c · Net income from fundraising events
total $22,801 · excluded $22,801
-
10a · Gross sales of inventory
$135,548
-
10b · Cost of goods sold
$139,512
-
10c · Net income from sales of inventory
total -$3,964 · excluded -$3,964
-
11a · Other revenue: SALES TAX COLLECT ALLOWANCE
total $15 · related or exempt $15
-
11e · Other revenue, total
$15
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $33,172 · program services $28,197 · management and general $3,317 · fundraising $1,658
-
6 · Compensation of disqualified persons
total $27,366 · program services $23,261 · management and general $2,737 · fundraising $1,368
-
7 · Other salaries and wages
total $824,334 · program services $700,683 · management and general $82,433 · fundraising $41,218
-
9 · Other employee benefits
total $51,179 · program services $43,502 · management and general $5,118 · fundraising $2,559
-
10 · Payroll taxes
total $67,844 · program services $57,668 · management and general $6,784 · fundraising $3,392
-
11c · Fees: accounting
total $51,074 · management and general $51,074
-
13 · Office expenses
total $15,025 · program services $15,025
-
14 · Information technology
total $11,730 · program services $9,970 · management and general $1,173 · fundraising $587
-
16 · Occupancy
total $104,183 · program services $84,389 · management and general $10,418 · fundraising $9,376
-
17 · Travel
total $1,722 · program services $1,722
-
20 · Interest
total $149 · program services $149
-
22 · Depreciation, depletion and amortization
total $5,458 · program services $5,458
-
23 · Insurance
total $16,241 · program services $13,805 · management and general $1,624 · fundraising $812
-
24a · Other expenses: MEDICAL RELATED SUPPLIES
total $147,028 · program services $147,028
-
24b · Other expenses: BANK FEES
total $18,230 · program services $18,230
-
24c · Other expenses: SUPPLIES
total $10,271 · management and general $5,126 · fundraising $5,145
-
24d · Other expenses: MISCELLANEOUS
total $2,283 · management and general $2,283
-
24e · All other expenses
total $25 · program services $25
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $256,092 · end of year $258,533
-
4 · Accounts receivable
beginning of year $74,466 · end of year $69,765
-
8 · Inventories for sale or use
beginning of year $23,365 · end of year $29,316
-
9 · Prepaid expenses and deferred charges
beginning of year $4,070 · end of year $3,339
-
10a · Land, buildings and equipment: cost or other basis
$235,469
-
10b · Land, buildings and equipment: accumulated depreciation
$219,191
-
10c · Land, buildings and equipment, net
beginning of year $30,002 · end of year $16,278
-
17 · Accounts payable and accrued expenses
beginning of year $73,278 · end of year $72,586
-
19 · Deferred revenue
beginning of year $47,320 · end of year $18,455
-
25 · Other liabilities
beginning of year $8,591 · end of year $6,137
-
27 · Net assets without donor restrictions
beginning of year $211,486 · end of year $280,053
-
28 · Net assets with donor restrictions
beginning of year $47,320
Mission and programs · 2023
Mission
PETS ALIVE PROVIDES THE COMPASSIONATE SOLUTION TO END THE UNNECESSARY EUTHANASIA OF CATS AND DOGS BY OFFERING AFFORDABLE, HIGH-QUALITY SPAY/NEUTER SERVICES.
-
WITH THREE FULL-TIME AND TWO PART-TIME VETERINARIANS BPA PROVIDES VETERINARY SERVICES TO ANIMALS. IN 2023, OVER 9,400 SURGERIES WERE PERFORMED, OVER 16,000 IN HOUSE VACCINATIONS, AND OVER 1,100 HEARTWORM TESTS FOR A TOTAL OF OVER 50,000 ANIMALS RECEIVING SERVICES. A.) PROVIDED TRANSPORTATION FOR OVER 6,000 IN 2023 FROM 16 ANIMAL SHELTERS AND TRANSPORT PARTNERS FROM SURROUNDING COUNTIES TO THE CLINIC FOR SPAY NEUTER SERVICES. B.) PROVIDED TO OUR CLIENTS' PETS IN HOUSE VACCINATIONS FOR OVER 5,000 DOGS AND 11,500 CATS IN 2023. C.) OVER 6,000 ANIMALS WERE TREATED AT THE WELLNESS CLINIC IN 2023. D.) PROVIDED OVER 4,000 SPAY AND NEUTER SURGERIES LOCALLY FOR THE PURPOSE OF REDUCING UNWANTED PET POPULATION.
Expenses $1,149,112
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jennifer TurrentineJENNIFER TURRENTINE
BOARD PRESID
- Total calculated
- $0
- Hours/week
- 1
-
Shelley HermanSHELLEY HERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy FiederleinKATHY FIEDERLEIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Donna DaytonDONNA DAYTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alex GoldsberryALEX GOLDSBERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kiersten ThummelKIERSTEN THUMMEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karla KamstraKARLA KAMSTRA
INTERIM DIRE
- Total calculated
- $0
- Hours/week
- 1
-
David DunnDAVID DUNN
EXECUTIVE DI
- Total calculated
- $34,106
- From this org
- $33,173
- From related orgs
- $0
- Other
- $933
- Hours/week
- 40
-
Allison HessALLISON HESS
FORMER EXECU
- Total calculated
- $28,169
- From this org
- $27,366
- From related orgs
- $0
- Other
- $803
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $27,366
- Bonus
- not reported
- Other
- not reported
- Deferred
- $803
- Nontaxable benefits
- not reported
- Filer's total
- $28,169
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443179349300824
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.